KNT-CT Holdings Co., Ltd. (TYO:9726)
1,672.00
+1.00 (0.06%)
Feb 16, 2026, 3:30 PM JST
KNT-CT Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 293,305 | 274,516 | 255,427 | 252,152 | 139,957 | 87,889 | |
Revenue Growth (YoY) | 7.92% | 7.47% | 1.30% | 80.16% | 59.24% | -77.19% |
Cost of Revenue | 236,528 | 221,575 | 203,444 | 197,571 | 108,966 | 65,916 |
Gross Profit | 56,777 | 52,941 | 51,983 | 54,581 | 30,991 | 21,973 |
Selling, General & Admin | 49,271 | 46,451 | 44,474 | 42,713 | 38,633 | 47,883 |
Other Operating Expenses | - | - | - | - | - | 342 |
Operating Expenses | 49,720 | 46,900 | 44,710 | 43,169 | 38,677 | 49,054 |
Operating Income | 7,057 | 6,041 | 7,273 | 11,412 | -7,686 | -27,081 |
Interest Expense | -7 | -5 | -52 | -65 | -68 | -61 |
Interest & Investment Income | 978 | 681 | 323 | 252 | 191 | 177 |
Earnings From Equity Investments | 78 | -1 | - | - | - | -8 |
Currency Exchange Gain (Loss) | -11 | -7 | -37 | 83 | 55 | 357 |
Other Non Operating Income (Expenses) | 69 | 67 | 470 | 377 | 3,622 | 9,890 |
EBT Excluding Unusual Items | 8,164 | 6,776 | 7,977 | 12,059 | -3,886 | -16,726 |
Gain (Loss) on Sale of Investments | 901 | 908 | 9 | 60 | 143 | 132 |
Gain (Loss) on Sale of Assets | - | - | - | 312 | - | - |
Asset Writedown | -56 | -50 | -32 | -46 | -711 | -3,653 |
Legal Settlements | - | - | -64 | - | - | - |
Other Unusual Items | - | - | -625 | -1,317 | -527 | -7,427 |
Pretax Income | 9,009 | 7,634 | 7,265 | 11,068 | -4,981 | -27,674 |
Income Tax Expense | 688 | -53 | -282 | -716 | 798 | 805 |
Earnings From Continuing Operations | 8,321 | 7,687 | 7,547 | 11,784 | -5,779 | -28,479 |
Minority Interest in Earnings | -17 | -7 | -7 | 6 | 8 | 23 |
Net Income | 8,304 | 7,680 | 7,540 | 11,790 | -5,771 | -28,456 |
Net Income to Common | 8,304 | 7,680 | 7,540 | 11,790 | -5,771 | -28,456 |
Net Income Growth | 14.85% | 1.86% | -36.05% | - | - | - |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 303.96 | 281.11 | 275.98 | 431.52 | -211.22 | -1041.47 |
EPS (Diluted) | 303.96 | 281.11 | 275.98 | 431.52 | -211.22 | -1041.47 |
EPS Growth | 14.86% | 1.86% | -36.05% | - | - | - |
Free Cash Flow | - | 3,482 | 13,239 | 14,243 | -9,488 | -25,612 |
Free Cash Flow Per Share | - | 127.45 | 484.57 | 521.30 | -347.26 | -937.38 |
Gross Margin | 19.36% | 19.29% | 20.35% | 21.65% | 22.14% | 25.00% |
Operating Margin | 2.41% | 2.20% | 2.85% | 4.53% | -5.49% | -30.81% |
Profit Margin | 2.83% | 2.80% | 2.95% | 4.68% | -4.12% | -32.38% |
Free Cash Flow Margin | - | 1.27% | 5.18% | 5.65% | -6.78% | -29.14% |
EBITDA | 7,626 | 6,521 | 7,634 | 11,618 | -7,623 | -26,359 |
EBITDA Margin | 2.60% | 2.38% | 2.99% | 4.61% | -5.45% | -29.99% |
D&A For EBITDA | 569.25 | 480 | 361 | 206 | 63 | 722 |
EBIT | 7,057 | 6,041 | 7,273 | 11,412 | -7,686 | -27,081 |
EBIT Margin | 2.41% | 2.20% | 2.85% | 4.53% | -5.49% | -30.81% |
Effective Tax Rate | 7.64% | - | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.