INES Corporation (TYO:9742)
Japan · Delayed Price · Currency is JPY 2,000.00
-3.00 (-0.15%)
Feb 12, 2026, 3:30 PM JST
INES Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 37,632 | 40,563 | 40,557 | 42,404 | 40,033 | 41,573 | |
Revenue Growth (YoY) | -5.20% | 0.01% | -4.36% | 5.92% | -3.70% | -1.67% |
Cost of Revenue | 30,274 | 30,847 | 30,827 | 32,306 | 31,556 | 32,995 |
Gross Profit | 7,358 | 9,716 | 9,730 | 10,098 | 8,477 | 8,578 |
Selling, General & Admin | 5,830 | 5,913 | 6,425 | 5,607 | 5,190 | 5,145 |
Research & Development | 266 | 266 | 426 | 689 | 1,324 | 646 |
Operating Expenses | 6,096 | 6,179 | 6,851 | 6,296 | 6,514 | 5,791 |
Operating Income | 1,262 | 3,537 | 2,879 | 3,802 | 1,963 | 2,787 |
Interest Expense | -56 | -40 | -11 | - | - | - |
Interest & Investment Income | 112 | 88 | 79 | 62 | 68 | 98 |
Other Non Operating Income (Expenses) | 156 | 22 | -215 | 17 | 29 | 39 |
EBT Excluding Unusual Items | 1,474 | 3,607 | 2,732 | 3,881 | 2,060 | 2,924 |
Gain (Loss) on Sale of Investments | 1 | - | 23 | - | -72 | - |
Gain (Loss) on Sale of Assets | 18 | 18 | - | - | - | -2 |
Asset Writedown | -10 | -21 | -19 | -181 | -7 | -771 |
Other Unusual Items | -11 | -93 | -64 | -1 | -55 | -1 |
Pretax Income | 1,472 | 3,511 | 2,672 | 3,699 | 1,926 | 2,150 |
Income Tax Expense | 499 | 1,075 | 877 | 1,158 | 626 | 718 |
Net Income | 973 | 2,436 | 1,795 | 2,541 | 1,300 | 1,432 |
Net Income to Common | 973 | 2,436 | 1,795 | 2,541 | 1,300 | 1,432 |
Net Income Growth | -53.31% | 35.71% | -29.36% | 95.46% | -9.22% | -30.59% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 23 | 24 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 23 | 24 |
Shares Change (YoY) | 0.04% | - | 0.04% | -8.49% | -4.55% | 0.06% |
EPS (Basic) | 46.76 | 117.10 | 86.29 | 122.20 | 57.21 | 60.15 |
EPS (Diluted) | 46.76 | 117.10 | 86.29 | 122.20 | 57.21 | 60.15 |
EPS Growth | -53.32% | 35.71% | -29.39% | 113.59% | -4.89% | -30.63% |
Free Cash Flow | 3,005 | 46 | -7,484 | 1,367 | 5,687 | 1,560 |
Free Cash Flow Per Share | 144.38 | 2.21 | -359.77 | 65.74 | 250.28 | 65.53 |
Dividend Per Share | 55.000 | 55.000 | 50.000 | 45.000 | 40.000 | 40.000 |
Dividend Growth | 10.00% | 10.00% | 11.11% | 12.50% | - | 33.33% |
Gross Margin | - | 23.95% | 23.99% | 23.81% | 21.18% | 20.63% |
Operating Margin | 3.35% | 8.72% | 7.10% | 8.97% | 4.90% | 6.70% |
Profit Margin | 2.59% | 6.00% | 4.43% | 5.99% | 3.25% | 3.45% |
Free Cash Flow Margin | 7.99% | 0.11% | -18.45% | 3.22% | 14.21% | 3.75% |
EBITDA | 3,064 | 5,454 | 4,872 | 5,854 | 4,912 | 5,014 |
EBITDA Margin | - | 13.45% | 12.01% | 13.80% | 12.27% | 12.06% |
D&A For EBITDA | 1,802 | 1,917 | 1,993 | 2,052 | 2,949 | 2,227 |
EBIT | 1,262 | 3,537 | 2,879 | 3,802 | 1,963 | 2,787 |
EBIT Margin | - | 8.72% | 7.10% | 8.97% | 4.90% | 6.70% |
Effective Tax Rate | - | 30.62% | 32.82% | 31.31% | 32.50% | 33.40% |
Advertising Expenses | - | 205 | 358 | 168 | 219 | 285 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.