INES Corporation (TYO:9742)
Japan
· Delayed Price · Currency is JPY 1,640.00
-28.00 (-1.68%)
Apr 24, 2025, 3:30 PM JST
INES Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 39,695 | 40,557 | 42,404 | 40,033 | 41,573 | 42,278 | Upgrade
|
| Revenue Growth (YoY) | -4.17% | -4.36% | 5.92% | -3.70% | -1.67% | 10.84% | Upgrade
|
| Cost of Revenue | 29,875 | 30,827 | 32,306 | 31,556 | 32,995 | 33,121 | Upgrade
|
| Gross Profit | 9,820 | 9,730 | 10,098 | 8,477 | 8,578 | 9,157 | Upgrade
|
| Selling, General & Admin | 6,143 | 6,425 | 5,607 | 5,190 | 5,145 | 5,767 | Upgrade
|
| Research & Development | 426 | 426 | 689 | 1,324 | 646 | 486 | Upgrade
|
| Operating Expenses | 6,569 | 6,851 | 6,296 | 6,514 | 5,791 | 6,253 | Upgrade
|
| Operating Income | 3,251 | 2,879 | 3,802 | 1,963 | 2,787 | 2,904 | Upgrade
|
| Interest Expense | -31 | -11 | - | - | - | - | Upgrade
|
| Interest & Investment Income | 74 | 79 | 62 | 68 | 98 | 25 | Upgrade
|
| Other Non Operating Income (Expenses) | -215 | -215 | 17 | 29 | 39 | 28 | Upgrade
|
| EBT Excluding Unusual Items | 3,079 | 2,732 | 3,881 | 2,060 | 2,924 | 2,957 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 23 | - | -72 | - | 49 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -2 | 4,307 | Upgrade
|
| Asset Writedown | -30 | -19 | -181 | -7 | -771 | -4,278 | Upgrade
|
| Other Unusual Items | -170 | -64 | -1 | -55 | -1 | -2 | Upgrade
|
| Pretax Income | 2,879 | 2,672 | 3,699 | 1,926 | 2,150 | 3,033 | Upgrade
|
| Income Tax Expense | 795 | 877 | 1,158 | 626 | 718 | 970 | Upgrade
|
| Net Income | 2,084 | 1,795 | 2,541 | 1,300 | 1,432 | 2,063 | Upgrade
|
| Net Income to Common | 2,084 | 1,795 | 2,541 | 1,300 | 1,432 | 2,063 | Upgrade
|
| Net Income Growth | 8.77% | -29.36% | 95.46% | -9.22% | -30.59% | 38.27% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 23 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 23 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.04% | -8.49% | -4.55% | 0.06% | -9.22% | Upgrade
|
| EPS (Basic) | 100.18 | 86.29 | 122.20 | 57.21 | 60.15 | 86.71 | Upgrade
|
| EPS (Diluted) | 100.18 | 86.29 | 122.20 | 57.21 | 60.15 | 86.71 | Upgrade
|
| EPS Growth | 8.75% | -29.39% | 113.59% | -4.89% | -30.63% | 52.32% | Upgrade
|
| Free Cash Flow | 1,565 | -7,484 | 1,367 | 5,687 | 1,560 | 303 | Upgrade
|
| Free Cash Flow Per Share | 75.23 | -359.77 | 65.74 | 250.28 | 65.53 | 12.73 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 45.000 | 40.000 | 40.000 | 30.000 | Upgrade
|
| Dividend Growth | - | 11.11% | 12.50% | - | 33.33% | 20.00% | Upgrade
|
| Gross Margin | 24.74% | 23.99% | 23.81% | 21.18% | 20.63% | 21.66% | Upgrade
|
| Operating Margin | 8.19% | 7.10% | 8.97% | 4.90% | 6.70% | 6.87% | Upgrade
|
| Profit Margin | 5.25% | 4.43% | 5.99% | 3.25% | 3.45% | 4.88% | Upgrade
|
| Free Cash Flow Margin | 3.94% | -18.45% | 3.22% | 14.21% | 3.75% | 0.72% | Upgrade
|
| EBITDA | 5,287 | 4,872 | 5,854 | 4,912 | 5,014 | 5,352 | Upgrade
|
| EBITDA Margin | 13.32% | 12.01% | 13.80% | 12.27% | 12.06% | 12.66% | Upgrade
|
| D&A For EBITDA | 2,036 | 1,993 | 2,052 | 2,949 | 2,227 | 2,448 | Upgrade
|
| EBIT | 3,251 | 2,879 | 3,802 | 1,963 | 2,787 | 2,904 | Upgrade
|
| EBIT Margin | 8.19% | 7.10% | 8.97% | 4.90% | 6.70% | 6.87% | Upgrade
|
| Effective Tax Rate | 27.61% | 32.82% | 31.31% | 32.50% | 33.40% | 31.98% | Upgrade
|
| Advertising Expenses | - | 358 | 168 | 219 | 285 | 259 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.