Fuji Soft Incorporated (TYO: 9749)
Japan
· Delayed Price · Currency is JPY 9,757.00
-53.00 (-0.54%)
Dec 20, 2024, 3:45 PM JST
Fuji Soft Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 312,109 | 298,855 | 278,783 | 257,891 | 240,953 | 231,074 | Upgrade
|
| Revenue Growth (YoY) | 6.60% | 7.20% | 8.10% | 7.03% | 4.28% | 13.09% | Upgrade
|
| Cost of Revenue | 239,354 | 231,619 | 217,216 | 201,055 | 186,105 | 178,337 | Upgrade
|
| Gross Profit | 72,755 | 67,236 | 61,567 | 56,836 | 54,848 | 52,737 | Upgrade
|
| Selling, General & Admin | 46,963 | 42,762 | 40,113 | 36,761 | 35,788 | 36,167 | Upgrade
|
| Research & Development | 918 | 918 | 577 | 628 | 634 | 824 | Upgrade
|
| Other Operating Expenses | 2,089 | 2,089 | 1,926 | 1,916 | 1,789 | 1,723 | Upgrade
|
| Operating Expenses | 50,753 | 46,552 | 43,200 | 39,872 | 38,875 | 39,470 | Upgrade
|
| Operating Income | 22,002 | 20,684 | 18,367 | 16,964 | 15,973 | 13,267 | Upgrade
|
| Interest Expense | -146 | -45 | -49 | -58 | -65 | -79 | Upgrade
|
| Interest & Investment Income | 480 | 482 | 318 | 296 | 299 | 312 | Upgrade
|
| Earnings From Equity Investments | 58 | -126 | 35 | 176 | 292 | 236 | Upgrade
|
| Currency Exchange Gain (Loss) | -31 | 236 | 620 | 578 | -104 | -43 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,929 | -1,485 | 112 | 190 | 7 | 262 | Upgrade
|
| EBT Excluding Unusual Items | 20,434 | 19,746 | 19,403 | 18,146 | 16,402 | 13,955 | Upgrade
|
| Gain (Loss) on Sale of Investments | 473 | 489 | 4 | 527 | 36 | 520 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7,885 | 400 | -104 | -46 | -61 | -206 | Upgrade
|
| Asset Writedown | -39 | -127 | -620 | -634 | -81 | -165 | Upgrade
|
| Other Unusual Items | -235 | -70 | -399 | -328 | -650 | -90 | Upgrade
|
| Pretax Income | 28,518 | 20,438 | 18,284 | 17,665 | 15,646 | 14,014 | Upgrade
|
| Income Tax Expense | 9,392 | 6,747 | 4,896 | 6,329 | 5,213 | 4,523 | Upgrade
|
| Earnings From Continuing Operations | 19,126 | 13,691 | 13,388 | 11,336 | 10,433 | 9,491 | Upgrade
|
| Minority Interest in Earnings | -507 | -1,842 | -2,009 | -2,206 | -1,860 | -1,655 | Upgrade
|
| Net Income | 18,619 | 11,849 | 11,379 | 9,130 | 8,573 | 7,836 | Upgrade
|
| Net Income to Common | 18,619 | 11,849 | 11,379 | 9,130 | 8,573 | 7,836 | Upgrade
|
| Net Income Growth | 57.15% | 4.13% | 24.63% | 6.50% | 9.41% | 20.26% | Upgrade
|
| Shares Outstanding (Basic) | 63 | 63 | 63 | 63 | 63 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 67 | 63 | 63 | 63 | 63 | Upgrade
|
| Shares Change (YoY) | 7.24% | 7.12% | 0.21% | 0.20% | - | -0.00% | Upgrade
|
| EPS (Basic) | 295.81 | 188.47 | 181.28 | 145.73 | 136.98 | 125.20 | Upgrade
|
| EPS (Diluted) | 287.92 | 188.11 | 181.07 | 145.59 | 136.98 | 125.20 | Upgrade
|
| EPS Growth | 52.95% | 3.89% | 24.37% | 6.29% | 9.41% | 20.56% | Upgrade
|
| Free Cash Flow | 2,811 | 7,529 | 4,245 | 12,376 | 8,569 | 6,295 | Upgrade
|
| Free Cash Flow Per Share | 41.65 | 111.84 | 67.55 | 197.35 | 136.92 | 100.58 | Upgrade
|
| Dividend Per Share | 76.500 | 68.500 | 63.500 | 26.000 | 23.000 | 21.000 | Upgrade
|
| Dividend Growth | 8.51% | 7.87% | 144.23% | 13.04% | 9.52% | 13.51% | Upgrade
|
| Gross Margin | 23.31% | 22.50% | 22.08% | 22.04% | 22.76% | 22.82% | Upgrade
|
| Operating Margin | 7.05% | 6.92% | 6.59% | 6.58% | 6.63% | 5.74% | Upgrade
|
| Profit Margin | 5.97% | 3.96% | 4.08% | 3.54% | 3.56% | 3.39% | Upgrade
|
| Free Cash Flow Margin | 0.90% | 2.52% | 1.52% | 4.80% | 3.56% | 2.72% | Upgrade
|
| EBITDA | 26,800 | 24,868 | 22,500 | 22,504 | 21,975 | 18,348 | Upgrade
|
| EBITDA Margin | 8.59% | 8.32% | 8.07% | 8.73% | 9.12% | 7.94% | Upgrade
|
| D&A For EBITDA | 4,798 | 4,184 | 4,133 | 5,540 | 6,002 | 5,081 | Upgrade
|
| EBIT | 22,002 | 20,684 | 18,367 | 16,964 | 15,973 | 13,267 | Upgrade
|
| EBIT Margin | 7.05% | 6.92% | 6.59% | 6.58% | 6.63% | 5.74% | Upgrade
|
| Effective Tax Rate | 32.93% | 33.01% | 26.78% | 35.83% | 33.32% | 32.27% | Upgrade
|
| Advertising Expenses | - | 413 | 353 | 282 | 237 | 494 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.