IX Knowledge Incorporated (TYO:9753)
1,219.00
-16.00 (-1.30%)
Jun 4, 2026, 3:30 PM JST
IX Knowledge Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2013 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '13 Mar 31, 2013 |
| 24,351 | 22,828 | 21,748 | 20,206 | 15,525 | |
Revenue Growth (YoY) | 6.67% | 4.97% | 7.63% | 30.15% | 1.28% |
Cost of Revenue | 19,324 | 18,279 | 17,387 | 16,173 | 13,074 |
Gross Profit | 5,027 | 4,549 | 4,361 | 4,033 | 2,451 |
Selling, General & Admin | 2,819 | 2,681 | 2,706 | 2,573 | 2,260 |
Operating Expenses | 2,819 | 2,681 | 2,706 | 2,573 | 2,260 |
Operating Income | 2,208 | 1,868 | 1,655 | 1,460 | 191 |
Interest Expense | -3 | -1 | -1 | -1 | -7 |
Interest & Investment Income | 74 | 58 | 47 | 40 | 14 |
Earnings From Equity Investments | 36 | 18 | 24 | 20 | - |
Currency Exchange Gain (Loss) | 5 | - | 8 | 5 | - |
Other Non Operating Income (Expenses) | -3 | 6 | 6 | 9 | 22 |
EBT Excluding Unusual Items | 2,317 | 1,949 | 1,739 | 1,533 | 220 |
Gain (Loss) on Sale of Investments | - | - | - | -4 | 21 |
Gain (Loss) on Sale of Assets | 58 | - | - | 1 | 2 |
Asset Writedown | - | - | - | -6 | -3 |
Other Unusual Items | - | - | - | - | -38 |
Pretax Income | 2,375 | 1,949 | 1,739 | 1,524 | 202 |
Income Tax Expense | 661 | 623 | 464 | 497 | 49 |
Earnings From Continuing Operations | 1,714 | 1,326 | 1,275 | 1,027 | 153 |
Net Income | 1,714 | 1,326 | 1,275 | 1,027 | 153 |
Net Income to Common | 1,714 | 1,326 | 1,275 | 1,027 | 153 |
Net Income Growth | 29.26% | 4.00% | 24.15% | 571.24% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 9 | 12 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 9 | 12 |
Shares Change (YoY) | 0.07% | -0.85% | 2.74% | -19.78% | -1.41% |
EPS (Basic) | 179.13 | 138.67 | 132.21 | 109.41 | 13.08 |
EPS (Diluted) | 179.13 | 138.67 | 132.21 | 109.41 | 13.08 |
EPS Growth | 29.18% | 4.89% | 20.84% | 736.71% | - |
Free Cash Flow | 1,510 | 830 | 1,132 | 1,033 | 125 |
Free Cash Flow Per Share | 157.81 | 86.80 | 117.38 | 110.05 | 10.68 |
Dividend Per Share | 45.000 | 35.000 | 30.000 | 25.000 | 5.000 |
Dividend Growth | 28.57% | 16.67% | 20.00% | 400.00% | - |
Gross Margin | 20.64% | 19.93% | 20.05% | 19.96% | 15.79% |
Operating Margin | 9.07% | 8.18% | 7.61% | 7.23% | 1.23% |
Profit Margin | 7.04% | 5.81% | 5.86% | 5.08% | 0.99% |
Free Cash Flow Margin | 6.20% | 3.64% | 5.21% | 5.11% | 0.80% |
EBITDA | 2,349 | 1,959 | 1,742 | 1,508 | 301 |
EBITDA Margin | 9.65% | 8.58% | 8.01% | 7.46% | 1.94% |
D&A For EBITDA | 141 | 91 | 87 | 48 | 110 |
EBIT | 2,208 | 1,868 | 1,655 | 1,460 | 191 |
EBIT Margin | 9.07% | 8.18% | 7.61% | 7.23% | 1.23% |
Effective Tax Rate | 27.83% | 31.96% | 26.68% | 32.61% | 24.26% |