Ohba Co., Ltd. (TYO:9765)
Japan · Delayed Price · Currency is JPY 1,177.00
+2.00 (0.17%)
Jan 23, 2026, 3:30 PM JST
Ohba Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| 17,099 | 18,096 | 16,485 | 15,647 | 15,933 | 15,862 | Upgrade | |
Revenue Growth (YoY) | -3.79% | 9.77% | 5.36% | -1.80% | 0.45% | 4.34% | Upgrade |
Cost of Revenue | 11,294 | 12,355 | 10,963 | 10,467 | 11,096 | 11,157 | Upgrade |
Gross Profit | 5,805 | 5,741 | 5,522 | 5,180 | 4,837 | 4,705 | Upgrade |
Selling, General & Admin | 3,846 | 3,804 | 3,680 | 3,421 | 3,254 | 3,258 | Upgrade |
Operating Expenses | 3,846 | 3,804 | 3,680 | 3,465 | 3,254 | 3,370 | Upgrade |
Operating Income | 1,959 | 1,937 | 1,842 | 1,715 | 1,583 | 1,335 | Upgrade |
Interest Expense | -21 | -16 | -4 | -6 | -5 | -6 | Upgrade |
Interest & Investment Income | 61 | 60 | 51 | 43 | 40 | 34 | Upgrade |
Other Non Operating Income (Expenses) | 22 | 16 | 31 | 32 | 24 | 12 | Upgrade |
EBT Excluding Unusual Items | 2,021 | 1,997 | 1,920 | 1,784 | 1,642 | 1,375 | Upgrade |
Gain (Loss) on Sale of Investments | 59 | - | 8 | 199 | 10 | 2 | Upgrade |
Gain (Loss) on Sale of Assets | - | 1 | - | - | -1 | - | Upgrade |
Asset Writedown | -2 | -2 | -3 | -433 | -11 | -14 | Upgrade |
Other Unusual Items | - | - | -27 | -50 | -47 | -3 | Upgrade |
Pretax Income | 2,078 | 1,996 | 1,898 | 1,500 | 1,593 | 1,360 | Upgrade |
Income Tax Expense | 693 | 662 | 559 | 425 | 508 | 508 | Upgrade |
Net Income | 1,385 | 1,334 | 1,339 | 1,075 | 1,085 | 852 | Upgrade |
Net Income to Common | 1,385 | 1,334 | 1,339 | 1,075 | 1,085 | 852 | Upgrade |
Net Income Growth | -8.70% | -0.37% | 24.56% | -0.92% | 27.35% | 3.52% | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Change (YoY) | -1.04% | -1.11% | -0.45% | -0.57% | -0.49% | -1.19% | Upgrade |
EPS (Basic) | 86.99 | 83.66 | 83.67 | 66.72 | 66.95 | 52.01 | Upgrade |
EPS (Diluted) | 83.66 | 80.53 | 80.00 | 63.94 | 64.17 | 50.15 | Upgrade |
EPS Growth | -7.85% | 0.66% | 25.12% | -0.36% | 27.96% | 4.74% | Upgrade |
Free Cash Flow | -901 | -593 | -498 | 2,239 | -474 | 1,229 | Upgrade |
Free Cash Flow Per Share | -54.47 | -35.82 | -29.74 | 133.12 | -28.02 | 72.30 | Upgrade |
Dividend Per Share | 22.000 | 42.000 | 37.000 | 24.000 | 19.000 | 15.000 | Upgrade |
Dividend Growth | -45.00% | 13.51% | 54.17% | 26.32% | 26.67% | 7.14% | Upgrade |
Gross Margin | 33.95% | 31.72% | 33.50% | 33.11% | 30.36% | 29.66% | Upgrade |
Operating Margin | 11.46% | 10.70% | 11.17% | 10.96% | 9.93% | 8.42% | Upgrade |
Profit Margin | 8.10% | 7.37% | 8.12% | 6.87% | 6.81% | 5.37% | Upgrade |
Free Cash Flow Margin | -5.27% | -3.28% | -3.02% | 14.31% | -2.97% | 7.75% | Upgrade |
EBITDA | 2,165 | 2,136 | 2,046 | 1,934 | 1,839 | 1,601 | Upgrade |
EBITDA Margin | 12.66% | 11.80% | 12.41% | 12.36% | 11.54% | 10.09% | Upgrade |
D&A For EBITDA | 206 | 199 | 204 | 219 | 256 | 266 | Upgrade |
EBIT | 1,959 | 1,937 | 1,842 | 1,715 | 1,583 | 1,335 | Upgrade |
EBIT Margin | 11.46% | 10.70% | 11.17% | 10.96% | 9.93% | 8.42% | Upgrade |
Effective Tax Rate | 33.35% | 33.17% | 29.45% | 28.33% | 31.89% | 37.35% | Upgrade |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.