Konami Group Corporation (TYO:9766)
Japan
· Delayed Price · Currency is JPY 18,780
+120 (0.64%)
Feb 21, 2025, 3:30 PM JST
Konami Group Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | 77,786 | 59,172 | 34,895 | 54,812 | 32,274 | 19,897 | Upgrade
|
| Depreciation & Amortization | 28,514 | 23,267 | 23,845 | 17,933 | 19,172 | 26,585 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1,596 | 7,831 | 6,885 | 7,403 | 22,647 | 12,338 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3,474 | - | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -389 | -274 | -137 | -87 | -57 | 26 | Upgrade
|
| Other Operating Activities | 8,682 | -11,486 | -29,226 | 1,096 | -16,604 | -14,340 | Upgrade
|
| Change in Accounts Receivable | -5,474 | -2,218 | -8,749 | 4,532 | -1,352 | 2,250 | Upgrade
|
| Change in Inventory | 2,861 | 293 | -3,309 | 2,087 | 62 | -1,703 | Upgrade
|
| Change in Accounts Payable | 946 | 3,288 | 478 | -3,870 | 3,686 | -448 | Upgrade
|
| Change in Unearned Revenue | -1,915 | - | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -1,053 | 23,188 | 11,416 | 12,636 | 9,942 | 6,561 | Upgrade
|
| Operating Cash Flow | 115,028 | 103,061 | 36,098 | 96,542 | 69,770 | 51,166 | Upgrade
|
| Operating Cash Flow Growth | 37.14% | 185.50% | -62.61% | 38.37% | 36.36% | 4.14% | Upgrade
|
| Capital Expenditures | -45,624 | -29,316 | -43,779 | -23,128 | -23,561 | -62,565 | Upgrade
|
| Investment in Securities | - | - | - | 397 | 163 | -677 | Upgrade
|
| Other Investing Activities | -1,056 | 100 | 993 | -262 | 986 | 1,095 | Upgrade
|
| Investing Cash Flow | -46,680 | -29,216 | -42,786 | -22,993 | -22,412 | -62,147 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 5,496 | 10,561 | 33,721 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 60,000 | - | Upgrade
|
| Total Debt Issued | - | - | - | 5,496 | 70,561 | 33,721 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -11,239 | -33,413 | -10,906 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | - | -5,000 | Upgrade
|
| Total Debt Repaid | -7,465 | - | - | -11,239 | -33,413 | -15,906 | Upgrade
|
| Net Debt Issued (Repaid) | -7,465 | - | - | -5,743 | 37,148 | 17,815 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -7 | -6,511 | Upgrade
|
| Common Dividends Paid | -18,287 | - | - | - | - | - | Upgrade
|
| Dividends Paid | -18,287 | -16,796 | -20,000 | -11,593 | -3,929 | -13,984 | Upgrade
|
| Other Financing Activities | -10 | -7,403 | -7,467 | -10,577 | -10,786 | -13,189 | Upgrade
|
| Financing Cash Flow | -25,762 | -24,199 | -27,467 | -27,913 | 22,426 | -15,869 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4,825 | 4,838 | 2,707 | 2,645 | 1,214 | -960 | Upgrade
|
| Net Cash Flow | 47,411 | 54,484 | -31,448 | 48,281 | 70,998 | -27,810 | Upgrade
|
| Free Cash Flow | 69,404 | 73,745 | -7,681 | 73,414 | 46,209 | -11,399 | Upgrade
|
| Free Cash Flow Growth | 36.90% | - | - | 58.87% | - | - | Upgrade
|
| Free Cash Flow Margin | 16.60% | 20.47% | -2.44% | 24.51% | 16.95% | -4.34% | Upgrade
|
| Free Cash Flow Per Share | 511.99 | 544.01 | -56.66 | 541.68 | 340.99 | -82.98 | Upgrade
|
| Cash Interest Paid | 512 | 596 | 664 | 723 | 773 | 873 | Upgrade
|
| Cash Income Tax Paid | 22,296 | 11,508 | 29,256 | -1,014 | 16,744 | 14,346 | Upgrade
|
| Levered Free Cash Flow | 53,893 | 55,212 | -12,498 | 56,045 | 15,777 | -14,651 | Upgrade
|
| Unlevered Free Cash Flow | 54,240 | 55,612 | -12,047 | 56,548 | 16,339 | -14,100 | Upgrade
|
| Change in Net Working Capital | -1,085 | -11,497 | 20,979 | -15,221 | 2,116 | -2,523 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.