Daimaru Enawin Co., Ltd. (TYO:9818)
Japan · Delayed Price · Currency is JPY 1,836.00
-54.00 (-2.86%)
Feb 13, 2026, 1:40 PM JST
Daimaru Enawin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 33,326 | 33,418 | 29,905 | 30,635 | 26,507 | 21,417 | |
Revenue Growth (YoY) | 3.43% | 11.75% | -2.38% | 15.57% | 23.77% | 15.55% |
Cost of Revenue | 22,822 | 23,188 | 19,942 | 21,101 | 17,868 | 13,209 |
Gross Profit | 10,504 | 10,230 | 9,963 | 9,534 | 8,639 | 8,208 |
Selling, General & Admin | 8,505 | 8,298 | 8,268 | 7,862 | 7,069 | 6,661 |
Operating Expenses | 9,171 | 8,964 | 8,908 | 8,499 | 7,651 | 7,187 |
Operating Income | 1,333 | 1,266 | 1,055 | 1,035 | 988 | 1,021 |
Interest Expense | -9 | -8 | -9 | -8 | -7 | -9 |
Interest & Investment Income | 21 | 16 | 17 | 15 | 16 | 14 |
Other Non Operating Income (Expenses) | 80 | 82 | 102 | 76 | 61 | 75 |
EBT Excluding Unusual Items | 1,425 | 1,356 | 1,165 | 1,118 | 1,058 | 1,101 |
Gain (Loss) on Sale of Investments | 2 | 16 | 1 | 163 | 58 | - |
Gain (Loss) on Sale of Assets | 75 | 11 | 17 | -11 | 14 | 14 |
Asset Writedown | - | - | - | -107 | -47 | -49 |
Other Unusual Items | - | - | 1 | - | - | -1 |
Pretax Income | 1,502 | 1,383 | 1,184 | 1,163 | 1,083 | 1,065 |
Income Tax Expense | 531 | 495 | 451 | 478 | 328 | 395 |
Earnings From Continuing Operations | 971 | 888 | 733 | 685 | 755 | 670 |
Minority Interest in Earnings | - | - | - | -25 | - | - |
Net Income | 971 | 888 | 733 | 660 | 755 | 670 |
Net Income to Common | 971 | 888 | 733 | 660 | 755 | 670 |
Net Income Growth | 18.56% | 21.15% | 11.06% | -12.58% | 12.69% | -20.99% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.21% | 0.21% | 0.28% | -0.07% | - | -0.01% |
EPS (Basic) | 126.69 | 116.06 | 96.01 | 86.68 | 99.09 | 87.94 |
EPS (Diluted) | 126.69 | 116.06 | 96.01 | 86.68 | 99.09 | 87.94 |
EPS Growth | 18.31% | 20.89% | 10.76% | -12.53% | 12.69% | -20.98% |
Free Cash Flow | - | 668 | 1,104 | 1,258 | -341 | 853 |
Free Cash Flow Per Share | - | 87.31 | 144.60 | 165.22 | -44.76 | 111.96 |
Dividend Per Share | 14.000 | 27.000 | 25.000 | 23.000 | 21.000 | 19.000 |
Dividend Growth | -46.15% | 8.00% | 8.70% | 9.52% | 10.53% | 5.56% |
Gross Margin | 31.52% | 30.61% | 33.31% | 31.12% | 32.59% | 38.32% |
Operating Margin | 4.00% | 3.79% | 3.53% | 3.38% | 3.73% | 4.77% |
Profit Margin | 2.91% | 2.66% | 2.45% | 2.15% | 2.85% | 3.13% |
Free Cash Flow Margin | - | 2.00% | 3.69% | 4.11% | -1.29% | 3.98% |
EBITDA | 3,026 | 2,881 | 2,566 | 2,516 | 2,290 | 2,224 |
EBITDA Margin | 9.08% | 8.62% | 8.58% | 8.21% | 8.64% | 10.38% |
D&A For EBITDA | 1,693 | 1,615 | 1,511 | 1,481 | 1,302 | 1,203 |
EBIT | 1,333 | 1,266 | 1,055 | 1,035 | 988 | 1,021 |
EBIT Margin | 4.00% | 3.79% | 3.53% | 3.38% | 3.73% | 4.77% |
Effective Tax Rate | 35.35% | 35.79% | 38.09% | 41.10% | 30.29% | 37.09% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.