Daimaru Enawin Co., Ltd. (TYO:9818)
Japan
· Delayed Price · Currency is JPY 1,660.00
+1.00 (0.06%)
Jun 6, 2025, 11:14 AM JST
Daimaru Enawin Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 1,384 | 1,184 | 1,164 | 1,084 | 1,066 | Upgrade
|
| Depreciation & Amortization | 1,615 | 1,511 | 1,481 | 1,302 | 1,203 | Upgrade
|
| Loss (Gain) From Sale of Assets | -8 | -16 | 121 | 34 | 34 | Upgrade
|
| Loss (Gain) From Sale of Investments | -16 | -1 | -163 | -58 | - | Upgrade
|
| Other Operating Activities | -533 | -499 | -479 | -415 | -562 | Upgrade
|
| Change in Accounts Receivable | -431 | -55 | 19 | -1,079 | -202 | Upgrade
|
| Change in Inventory | -53 | -40 | -68 | -163 | -4 | Upgrade
|
| Change in Accounts Payable | -36 | 68 | 179 | 371 | 130 | Upgrade
|
| Change in Other Net Operating Assets | 99 | 126 | 2 | -21 | 31 | Upgrade
|
| Operating Cash Flow | 2,021 | 2,278 | 2,256 | 1,055 | 1,696 | Upgrade
|
| Operating Cash Flow Growth | -11.28% | 0.97% | 113.84% | -37.80% | 49.16% | Upgrade
|
| Capital Expenditures | -1,353 | -1,174 | -998 | -1,396 | -843 | Upgrade
|
| Sale of Property, Plant & Equipment | 24 | 32 | 12 | 110 | 147 | Upgrade
|
| Cash Acquisitions | - | - | -518 | -595 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -321 | -291 | -124 | -223 | -305 | Upgrade
|
| Investment in Securities | -15 | -15 | 150 | -237 | - | Upgrade
|
| Other Investing Activities | -1 | -4 | -17 | 92 | -566 | Upgrade
|
| Investing Cash Flow | -1,666 | -1,451 | -1,492 | -2,249 | -1,564 | Upgrade
|
| Short-Term Debt Issued | 1,360 | 1,670 | 1,390 | 1,680 | 1,110 | Upgrade
|
| Long-Term Debt Issued | 50 | 650 | 973 | 500 | 429 | Upgrade
|
| Total Debt Issued | 1,410 | 2,320 | 2,363 | 2,180 | 1,539 | Upgrade
|
| Short-Term Debt Repaid | -1,360 | -1,700 | -1,360 | -1,680 | -1,080 | Upgrade
|
| Long-Term Debt Repaid | -580 | -653 | -1,028 | -754 | -646 | Upgrade
|
| Total Debt Repaid | -1,940 | -2,353 | -2,388 | -2,434 | -1,726 | Upgrade
|
| Net Debt Issued (Repaid) | -530 | -33 | -25 | -254 | -187 | Upgrade
|
| Issuance of Common Stock | - | - | 13 | - | - | Upgrade
|
| Dividends Paid | -198 | -183 | -166 | -160 | -144 | Upgrade
|
| Other Financing Activities | -130 | -764 | -112 | -116 | -113 | Upgrade
|
| Financing Cash Flow | -858 | -980 | -290 | -530 | -444 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 223 | -1 | - | - | Upgrade
|
| Net Cash Flow | -503 | 70 | 473 | -1,724 | -312 | Upgrade
|
| Free Cash Flow | 668 | 1,104 | 1,258 | -341 | 853 | Upgrade
|
| Free Cash Flow Growth | -39.49% | -12.24% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.00% | 3.69% | 4.11% | -1.29% | 3.98% | Upgrade
|
| Free Cash Flow Per Share | 87.30 | 144.60 | 165.22 | -44.76 | 111.96 | Upgrade
|
| Cash Interest Paid | 8 | 9 | 8 | 7 | 9 | Upgrade
|
| Cash Income Tax Paid | 530 | 499 | 482 | 414 | 563 | Upgrade
|
| Levered Free Cash Flow | 273.25 | 691.75 | 1,138 | -777.88 | 27.5 | Upgrade
|
| Unlevered Free Cash Flow | 278.25 | 697.38 | 1,143 | -773.5 | 33.13 | Upgrade
|
| Change in Net Working Capital | 454 | 8 | -137 | 1,074 | 660 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.