TYO:9828 Stock Forecast

Stock Price Forecast

According to 2 analysts polled by S&P Global, TYO:9828 stock has a consensus rating of "Buy" and an average price target of ¥3,600. The average 1-year stock price forecast is 13.74% higher than the current stock price, while the lowest is ¥3,500 (+10.58%) and the highest is ¥3,700 (+16.90%).

Price Target: ¥3,600 (+13.74%)

Analyst Consensus: Buy

Target	Low	Average	Median	High
Price	¥3,500	¥3,600	¥3,600	¥3,700
Change	+10.58%	+13.74%	+13.74%	+16.90%

Analyst Ratings

The average analyst rating for TYO:9828 stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Rating	Jan '26	Feb '26	Mar '26	Jun '26
Strong Buy	1	1	1	1
Buy	0	0	0	1
Hold	0	0	0	0
Sell	0	0	0	0
Strong Sell	0	0	0	0
Total	1	1	1	2

Financial Forecast

Revenue This Year

101.80B

from 73.71B

38.11%

from 73.71B

Revenue Next Year

99.50B

from 101.80B

-2.26%

from 101.80B

EPS This Year

n/a

from -

EPS Next Year

n/a

Fiscal Year	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026	FY 2027
Period Ending	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024	Mar 31, 2025	Mar 31, 2026	Mar 31, 2027
Revenue	44.61B	54.61B	61.84B	67.47B	73.71B	101.80B
Revenue Growth	16.61%	22.43%	13.23%	9.11%	9.25%	38.11%
Gross Profit	25.65B	31.06B	36.40B	40.22B	40.44B	59.35B
Gross Margin	57.51%	56.88%	58.86%	59.61%	54.86%	58.30%
Operating Income	265.00M	1.74B	4.94B	6.79B	4.80B	6.00B
Net Income	1.30B	1.01B	3.26B	4.96B	3.49B	3.80B
Dividend / Share	10.00	7.50	60.00	70.00	70.00	70.00
Dividend Growth	-	-25.00%	700.00%	16.67%	-	-
Free Cash Flow	1.31B	1.59B	4.46B	4.38B	-4.20B	-13.80B
No. Analysts	-	-	-	-	-	1

Financial currency is JPY.

Revenue Forecast

Revenue	2027	2028	2029
High	101.8B
Avg	101.8B
Low	101.8B

Revenue Growth

Revenue Growth	2027	2028	2029
High	38.1%
Avg	38.1%
Low	38.1%

EPS Forecast

EPS	2027	2028	2029
High	-
Avg	-
Low	-

EPS Growth

EPS Growth	2028	2029
High	-
Avg	-
Low	-