TYO:9828 Stock Forecast

Stock Price Forecast

According to 2 analysts polled by S&P Global, TYO:9828 stock has a consensus rating of "Buy" and an average price target of ¥3,750. The average 1-year stock price forecast is 11.28% higher than the current stock price, while the lowest is ¥3,500 (+3.86%) and the highest is ¥4,000 (+18.69%).

Price Target: ¥3,750 (+11.28%)

Analyst Consensus: Buy

Price Target

Chart

Target	Low	Average	Median	High
Price	¥3,500	¥3,750	¥3,750	¥4,000
Change	+3.86%	+11.28%	+11.28%	+18.69%

Analyst Ratings

The average analyst rating for TYO:9828 stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Chart

Rating	Jan '26	Feb '26	Mar '26	Jun '26	Jul '26
Strong Buy	1	1	1	1	1
Buy	0	0	0	1	1
Hold	0	0	0	0	0
Sell	0	0	0	0	0
Strong Sell	0	0	0	0	0
Total	1	1	1	2	2

Financial Forecast

Revenue This Year

103.05B

from 73.71B

39.80%

from 73.71B

Revenue Next Year

116.20B

from 103.05B

12.76%

from 103.05B

EPS This Year

n/a

from -

EPS Next Year

n/a

Fiscal Year	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026	FY 2027
Period Ending	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024	Mar 31, 2025	Mar 31, 2026	Mar 31, 2027
Revenue	44.61B	54.61B	61.84B	67.47B	73.71B	103.05B
Revenue Growth	16.61%	22.43%	13.23%	9.11%	9.25%	39.80%
Gross Profit	25.65B	31.06B	36.40B	40.22B	40.44B	60.08B
Gross Margin	57.51%	56.88%	58.86%	59.61%	54.86%	58.30%
Operating Income	265.00M	1.74B	4.94B	6.79B	4.80B	6.35B
Net Income	1.30B	1.01B	3.26B	4.96B	3.49B	3.82B
Dividend / Share	10.00	7.50	60.00	70.00	70.00	70.00
Dividend Growth	-	-25.00%	700.00%	16.67%	-	-
Free Cash Flow	1.31B	1.59B	4.46B	4.38B	-4.20B	-13.80B
No. Analysts	-	-	-	-	-	2

Financial currency is JPY.

Revenue Forecast

Chart

Revenue	2027	2028	2029
High	104.3B
Avg	103.1B
Low	101.8B

Revenue Growth

Chart

Revenue Growth	2027	2028	2029
High	41.5%
Avg	39.8%
Low	38.1%

EPS Forecast

Chart

EPS	2027	2028	2029
High	-
Avg	-
Low	-

EPS Growth

Chart

EPS Growth	2028	2029
High	-
Avg	-
Low	-