Juntendo Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Apr '26 Apr 23, 2026	Feb '11 Feb 28, 2011	Feb '10 Feb 28, 2010	Feb '09 Feb 28, 2009	Feb '08 Feb 29, 2008	Feb '07 Feb 28, 2007
Market Capitalization	4,114	2,444	2,202	2,224	3,035	7,618
Market Cap Growth	-1.73%	10.98%	-0.98%	-26.72%	-60.16%	40.67%
Enterprise Value	-	11,739	11,666	10,454	12,033	17,539
Last Close Price	510.00	221.86	193.24	188.66	248.39	306.40
PE Ratio	42.14	74.06	-	25.68	279.27	-
PS Ratio	0.09	0.05	0.05	0.05	0.07	0.17
PB Ratio	0.37	0.22	0.20	0.20	0.27	0.67
P/TBV Ratio	0.40	0.24	0.22	0.22	0.29	0.73
P/FCF Ratio	6.08	3.22	-	8.31	6.61	7.95
P/OCF Ratio	1.80	1.45	-	1.40	2.37	4.67
EV/Sales Ratio	-	0.25	0.24	0.22	0.26	0.38
EV/EBITDA Ratio	-	7.60	8.59	6.34	7.66	11.48
EV/EBIT Ratio	-	22.28	30.69	16.49	20.81	41.66
EV/FCF Ratio	-	15.49	-	39.08	26.21	18.30
Debt / Equity Ratio	0.94	1.07	1.11	0.89	0.89	0.95
Debt / EBITDA Ratio	4.93	7.51	8.95	6.14	6.39	7.12
Debt / FCF Ratio	15.35	15.30	-	37.83	21.86	11.35
Net Debt / Equity Ratio	0.85	0.98	1.01	0.83	0.84	0.88
Net Debt / EBITDA Ratio	4.48	6.91	8.12	5.70	6.02	6.58
Net Debt / FCF Ratio	13.94	14.07	-10.95	35.10	20.59	10.49
Asset Turnover	1.39	1.41	1.45	1.47	1.43	1.37
Inventory Turnover	2.96	2.98	3.02	3.06	3.02	2.96
Quick Ratio	0.10	0.10	0.09	0.07	0.06	0.08
Current Ratio	1.16	1.18	1.00	1.10	1.09	1.03
Return on Equity (ROE)	0.88%	0.30%	-2.67%	0.77%	0.10%	-3.44%
Return on Assets (ROA)	1.82%	0.99%	0.72%	1.24%	1.13%	0.79%
Return on Invested Capital (ROIC)	1.06%	0.38%	1.78%	1.19%	0.21%	1.88%
Return on Capital Employed (ROCE)	4.40%	2.40%	1.90%	3.00%	2.80%	2.00%
Earnings Yield	2.38%	1.35%	-13.50%	3.89%	0.36%	-5.28%
FCF Yield	16.45%	31.01%	-45.76%	12.03%	15.13%	12.58%
Dividend Yield	1.93%	4.51%	5.17%	5.30%	2.52%	2.04%
Payout Ratio	81.33%	242.42%	-	75.81%	466.50%	-
Buyback Yield / Dilution	0.03%	0.03%	0.07%	0.07%	0.08%	0.10%
Total Shareholder Return	1.96%	4.54%	5.24%	5.37%	2.60%	2.14%

Updated Oct 14, 2011. Source: S&P Global Market Intelligence. Standard template. Financial Sources.