Morito Co., Ltd. (TYO:9837)
Japan flag Japan · Delayed Price · Currency is JPY
1,813.00
-6.00 (-0.33%)
Oct 26, 2026, 3:30 PM JST

Morito Balance Sheet

Millions JPY. Fiscal year is Dec - Nov.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Equivalents
10,1339,40115,46113,01310,39911,103
Cash & Short-Term Investments
10,1339,40115,46113,01310,39911,103
Cash Growth
0.02%-39.20%18.81%25.14%-6.34%9.66%
Receivables
9,87112,50210,21710,95012,05110,606
Inventory
8,3567,1325,0826,3586,9534,540
Other Current Assets
1,5541,9661,2898281,078708
Total Current Assets
29,91431,00132,04931,14930,48126,957
Property, Plant & Equipment
11,59610,6409,77910,04310,1669,876
Long-Term Investments
7,3337,5937,0886,1225,1805,123
Goodwill
3,7573,5292,1262,4952,7122,432
Other Intangible Assets
1,9972,0699621,0671,1541,037
Long-Term Deferred Tax Assets
-665471516535462
Other Long-Term Assets
1,69711113
Total Assets
56,29355,49852,47651,42950,27145,938

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Accounts Payable
4,2855,2284,6694,7415,6254,453
Accrued Expenses
766.74732613619539372
Short-Term Debt
975.7160050505050
Current Portion of Long-Term Debt
720740280256280394
Current Income Taxes Payable
551.02791821611577483
Other Current Liabilities
3,0502,1262,4532,3122,2381,755
Total Current Liabilities
10,34810,2178,8868,5899,3097,507
Long-Term Debt
1,0401,3498631,1661,4231,703
Pension & Post-Retirement Benefits
1,1321,050916918907943
Long-Term Deferred Tax Liabilities
-2,6552,0761,8181,5401,505
Other Long-Term Liabilities
3,369396459482409366
Total Liabilities
15,88915,66713,20012,97313,58812,024

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Common Stock
3,5323,5323,5323,5323,5323,532
Additional Paid-In Capital
--3,0753,0402,9623,507
Retained Earnings
31,13630,65229,56528,53827,53926,726
Treasury Stock
-2,483-962-3,044-2,437-2,174-2,289
Comprehensive Income & Other
8,2186,6096,1485,7834,8242,438
Shareholders' Equity
40,40339,83139,27638,45636,68333,914
Total Liabilities & Equity
56,29355,49852,47651,42950,27145,938

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Total Debt
2,7362,6891,1931,4721,7532,147
Net Cash (Debt)
7,3976,71214,26811,5418,6468,956
Net Cash Growth
4.18%-52.96%23.63%33.48%-3.46%23.57%
Net Cash Per Share
292.57257.45538.76430.83321.40327.20
Filing Date Shares Outstanding
24.7825.3526.2626.6126.727.29
Total Common Shares Outstanding
24.7825.626.2626.626.727.29
Working Capital
19,56520,78423,16322,56021,17219,450
Book Value Per Share
1630.251556.161495.661445.961373.661242.73
Tangible Book Value
34,65034,23336,18834,89432,81730,445
Tangible Book Value Per Share
1398.081337.451378.061312.031228.891115.61