SEKIDO Co., Ltd. (TYO:9878)
Japan · Delayed Price · Currency is JPY 557.00
+5.00 (0.91%)
Feb 17, 2026, 10:46 AM JST
SEKIDO Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 20, 2024 | Mar '24 Mar 20, 2024 | Mar '23 Mar 20, 2023 | Mar '22 Mar 20, 2022 | Feb '10 Feb 20, 2010 | Feb '09 Feb 20, 2009 |
| 8,027 | 8,480 | 7,039 | 7,731 | 20,799 | 22,159 | |
Revenue Growth (YoY) | -2.21% | 20.47% | -8.95% | -62.83% | -6.14% | -11.07% |
Cost of Revenue | 5,517 | 5,714 | 4,705 | 5,761 | 15,578 | 16,625 |
Gross Profit | 2,510 | 2,766 | 2,334 | 1,970 | 5,221 | 5,535 |
Selling, General & Admin | 2,600 | 2,615 | 2,225 | 1,699 | 5,034 | 5,338 |
Operating Expenses | 2,600 | 2,615 | 2,225 | 1,699 | 5,183 | 5,330 |
Operating Income | -90 | 151 | 109 | 271 | 37.12 | 204.44 |
Interest Expense | -54 | -46 | -47 | -41 | -38.97 | -70.43 |
Interest & Investment Income | 3 | 2 | 2 | 2 | 15.51 | 21.36 |
Currency Exchange Gain (Loss) | -13 | -40 | -8 | -5 | - | - |
Other Non Operating Income (Expenses) | 6 | 62 | -11 | -2 | 15.01 | 37.54 |
EBT Excluding Unusual Items | -148 | 129 | 45 | 225 | 28.67 | 192.91 |
Merger & Restructuring Charges | - | - | - | - | - | 5.14 |
Gain (Loss) on Sale of Investments | - | 4 | - | - | - | -4.08 |
Gain (Loss) on Sale of Assets | - | - | - | 222 | -29.85 | -5.22 |
Asset Writedown | -59 | -66 | - | - | -18.63 | -113.16 |
Other Unusual Items | 25 | - | - | - | 77.95 | -1.93 |
Pretax Income | -201 | 67 | 45 | 447 | 58.14 | 73.66 |
Income Tax Expense | 27 | 20 | 91 | -38 | 24.63 | 18.81 |
Earnings From Continuing Operations | -228 | 47 | -46 | 485 | 33.51 | 54.85 |
Net Income | -228 | 47 | -46 | 485 | 33.51 | 54.85 |
Net Income to Common | -228 | 47 | -46 | 485 | 33.51 | 54.85 |
Net Income Growth | - | - | - | 1347.24% | -38.90% | -73.02% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 3 | 1 | 1 |
Shares Change (YoY) | -15.87% | 8.15% | -30.25% | 105.87% | -0.03% | -4.01% |
EPS (Basic) | -111.91 | 23.07 | -22.59 | 239.39 | 23.63 | 38.67 |
EPS (Diluted) | -112.06 | 21.63 | -22.59 | 166.35 | 23.63 | 38.67 |
EPS Growth | - | - | - | 603.83% | -38.88% | -71.90% |
Free Cash Flow | - | -40 | -910 | -454 | 773.31 | -161.06 |
Free Cash Flow Per Share | - | -18.16 | -446.95 | -155.53 | 545.39 | -113.56 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | - |
Gross Margin | 31.27% | 32.62% | 33.16% | 25.48% | 25.10% | 24.98% |
Operating Margin | -1.12% | 1.78% | 1.55% | 3.50% | 0.18% | 0.92% |
Profit Margin | -2.84% | 0.55% | -0.65% | 6.27% | 0.16% | 0.25% |
Free Cash Flow Margin | - | -0.47% | -12.93% | -5.87% | 3.72% | -0.73% |
EBITDA | -29.25 | 199 | 140 | 282 | 137.48 | 323.39 |
EBITDA Margin | -0.36% | 2.35% | 1.99% | 3.65% | 0.66% | 1.46% |
D&A For EBITDA | 60.75 | 48 | 31 | 11 | 100.36 | 118.95 |
EBIT | -90 | 151 | 109 | 271 | 37.12 | 204.44 |
EBIT Margin | -1.12% | 1.78% | 1.55% | 3.50% | 0.18% | 0.92% |
Effective Tax Rate | - | 29.85% | 202.22% | - | 42.36% | 25.54% |
Revenue as Reported | - | - | - | - | 20,799 | 22,159 |
Advertising Expenses | - | - | - | - | 710.47 | 679.41 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.