Yellow Hat Ltd. (TYO:9882)
Japan
· Delayed Price · Currency is JPY 2,751.00
-2.00 (-0.07%)
Mar 12, 2025, 3:30 PM JST
Yellow Hat Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | - | 15,018 | 15,485 | 14,144 | 12,708 | 10,453 | Upgrade
|
| Depreciation & Amortization | - | 2,815 | 2,419 | 2,251 | 2,153 | 1,888 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 956 | 803 | 665 | 1,113 | 638 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | 3 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -43 | -31 | -25 | -64 | -57 | Upgrade
|
| Other Operating Activities | - | -4,517 | -4,984 | -5,046 | -3,696 | -3,751 | Upgrade
|
| Change in Accounts Receivable | - | 1,020 | -752 | -1,582 | -227 | 881 | Upgrade
|
| Change in Inventory | - | -454 | -2,346 | -728 | 4,740 | -2,407 | Upgrade
|
| Change in Accounts Payable | - | -2,013 | 2,215 | -128 | 377 | -487 | Upgrade
|
| Change in Other Net Operating Assets | - | -1,299 | 761 | 181 | 2,248 | 565 | Upgrade
|
| Operating Cash Flow | - | 11,483 | 13,570 | 9,732 | 19,352 | 7,726 | Upgrade
|
| Operating Cash Flow Growth | - | -15.38% | 39.44% | -49.71% | 150.48% | -26.94% | Upgrade
|
| Capital Expenditures | - | -11,093 | -13,179 | -8,690 | -9,470 | -9,232 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 15 | 45 | 23 | 19 | 35 | Upgrade
|
| Cash Acquisitions | - | 288 | 6 | 243 | -168 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -608 | -512 | -388 | -189 | -610 | Upgrade
|
| Investment in Securities | - | -6 | -204 | -588 | -1,299 | -893 | Upgrade
|
| Other Investing Activities | - | 93 | 421 | -270 | -106 | -98 | Upgrade
|
| Investing Cash Flow | - | -11,308 | -13,420 | -9,668 | -11,101 | -10,777 | Upgrade
|
| Short-Term Debt Repaid | - | -215 | - | -500 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -413 | -33 | -39 | - | - | Upgrade
|
| Total Debt Repaid | - | -628 | -33 | -539 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -628 | -33 | -539 | - | - | Upgrade
|
| Dividends Paid | - | -2,957 | -2,769 | -2,629 | -2,395 | -1,752 | Upgrade
|
| Other Financing Activities | - | -3 | - | -1 | -1 | -1 | Upgrade
|
| Financing Cash Flow | - | -3,588 | -2,802 | -3,169 | -2,396 | -1,753 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 1 | 2 | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | -1 | -21 | -1 | - | Upgrade
|
| Net Cash Flow | - | -3,413 | -2,651 | -3,126 | 5,854 | -4,804 | Upgrade
|
| Free Cash Flow | - | 390 | 391 | 1,042 | 9,882 | -1,506 | Upgrade
|
| Free Cash Flow Growth | - | -0.26% | -62.48% | -89.46% | - | - | Upgrade
|
| Free Cash Flow Margin | - | 0.27% | 0.27% | 0.70% | 6.72% | -1.07% | Upgrade
|
| Free Cash Flow Per Share | - | 8.41 | 8.43 | 22.49 | 213.34 | -32.54 | Upgrade
|
| Cash Interest Paid | - | 6 | 4 | 7 | 9 | 8 | Upgrade
|
| Cash Income Tax Paid | - | 4,712 | 4,937 | 4,870 | 3,665 | 3,723 | Upgrade
|
| Levered Free Cash Flow | - | -2,036 | -1,924 | -1,184 | 7,929 | -3,995 | Upgrade
|
| Unlevered Free Cash Flow | - | -2,032 | -1,921 | -1,178 | 7,936 | -3,988 | Upgrade
|
| Change in Net Working Capital | -243 | 2,193 | 181 | 3,158 | -7,325 | 2,384 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.