Yellow Hat Ltd. (TYO:9882)
Japan flag Japan · Delayed Price · Currency is JPY
1,554.00
-15.00 (-0.96%)
Jul 16, 2025, 3:30 PM JST

Yellow Hat Statistics

Total Valuation

Yellow Hat has a market cap or net worth of JPY 137.30 billion. The enterprise value is 141.11 billion.

Market Cap137.30B
Enterprise Value 141.11B

Important Dates

The next estimated earnings date is Tuesday, July 29, 2025.

Earnings Date Jul 29, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

Yellow Hat has 88.35 million shares outstanding. The number of shares has decreased by -50.70% in one year.

Current Share Class 88.35M
Shares Outstanding 88.35M
Shares Change (YoY) -50.70%
Shares Change (QoQ) -2.68%
Owned by Insiders (%) 8.90%
Owned by Institutions (%) 25.11%
Float 46.75M

Valuation Ratios

The trailing PE ratio is 6.31.

PE Ratio 6.31
Forward PE n/a
PS Ratio 0.89
PB Ratio 1.14
P/TBV Ratio 1.18
P/FCF Ratio 32.81
P/OCF Ratio 8.44
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.58, with an EV/FCF ratio of 33.72.

EV / Earnings 12.53
EV / Sales 0.92
EV / EBITDA 7.58
EV / EBIT 9.08
EV / FCF 33.72

Financial Position

The company has a current ratio of 1.31, with a Debt / Equity ratio of 0.29.

Current Ratio 1.31
Quick Ratio 0.75
Debt / Equity 0.29
Debt / EBITDA 1.89
Debt / FCF 8.38
Interest Coverage 671.78

Financial Efficiency

Return on equity (ROE) is 9.50% and return on invested capital (ROIC) is 7.09%.

Return on Equity (ROE) 9.50%
Return on Assets (ROA) 5.86%
Return on Invested Capital (ROIC) 7.09%
Return on Capital Employed (ROCE) 12.19%
Revenue Per Employee 38.05M
Profits Per Employee 2.78M
Employee Count4,049
Asset Turnover 0.93
Inventory Turnover 3.10

Taxes

In the past 12 months, Yellow Hat has paid 5.18 billion in taxes.

Income Tax 5.18B
Effective Tax Rate 31.52%

Stock Price Statistics

The stock price has increased by +35.90% in the last 52 weeks. The beta is 0.10, so Yellow Hat's price volatility has been lower than the market average.

Beta (5Y) 0.10
52-Week Price Change +35.90%
50-Day Moving Average 1,519.66
200-Day Moving Average 1,376.56
Relative Strength Index (RSI) 65.23
Average Volume (20 Days) 216,335

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Yellow Hat had revenue of JPY 154.07 billion and earned 11.26 billion in profits. Earnings per share was 246.22.

Revenue154.07B
Gross Profit 67.39B
Operating Income 15.45B
Pretax Income 16.44B
Net Income 11.26B
EBITDA 18.55B
EBIT 15.45B
Earnings Per Share (EPS) 246.22
Full Income Statement

Balance Sheet

The company has 31.25 billion in cash and 35.06 billion in debt, giving a net cash position of -3.81 billion or -43.13 per share.

Cash & Cash Equivalents 31.25B
Total Debt 35.06B
Net Cash -3.81B
Net Cash Per Share -43.13
Equity (Book Value) 120.59B
Book Value Per Share 1,360.22
Working Capital 17.96B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 16.28 billion and capital expenditures -12.09 billion, giving a free cash flow of 4.19 billion.

Operating Cash Flow 16.28B
Capital Expenditures -12.09B
Free Cash Flow 4.19B
FCF Per Share 47.37
Full Cash Flow Statement

Margins

Gross margin is 43.74%, with operating and profit margins of 10.03% and 7.31%.

Gross Margin 43.74%
Operating Margin 10.03%
Pretax Margin 10.67%
Profit Margin 7.31%
EBITDA Margin 12.04%
EBIT Margin 10.03%
FCF Margin 2.72%

Dividends & Yields

This stock pays an annual dividend of 58.00, which amounts to a dividend yield of 3.70%.

Dividend Per Share 58.00
Dividend Yield 3.70%
Dividend Growth (YoY) 176.47%
Years of Dividend Growth 4
Payout Ratio 27.92%
Buyback Yield 50.70%
Shareholder Yield 54.44%
Earnings Yield 8.20%
FCF Yield 3.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2025. It was a forward split with a ratio of 2.

Last Split Date Mar 28, 2025
Split Type Forward
Split Ratio 2

Scores

Yellow Hat has an Altman Z-Score of 2.99 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.99
Piotroski F-Score 5