Matsuya Foods Holdings Co., Ltd. (TYO:9887)
Japan · Delayed Price · Currency is JPY 6,660.00
+90.00 (1.37%)
At close: Jan 23, 2026
Matsuya Foods Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 169,782 | 154,223 | 127,611 | 106,598 | 94,472 | 94,410 | Upgrade | |
Revenue Growth (YoY) | 20.44% | 20.85% | 19.71% | 12.84% | 0.07% | -11.36% | Upgrade |
Cost of Revenue | 62,847 | 55,636 | 43,612 | 35,863 | 32,959 | 31,744 | Upgrade |
Gross Profit | 106,935 | 98,587 | 83,999 | 70,735 | 61,513 | 62,666 | Upgrade |
Selling, General & Admin | 97,132 | 89,729 | 75,340 | 66,674 | 62,973 | 61,282 | Upgrade |
Operating Expenses | 101,583 | 94,180 | 78,676 | 69,267 | 65,713 | 64,350 | Upgrade |
Operating Income | 5,352 | 4,407 | 5,323 | 1,468 | -4,200 | -1,684 | Upgrade |
Interest Expense | -284 | -199 | -112 | -86 | -78 | -86 | Upgrade |
Interest & Investment Income | 54 | 42 | 22 | 16 | 17 | 19 | Upgrade |
Other Non Operating Income (Expenses) | 1,062 | 898 | 745 | 2,515 | 10,659 | 1,785 | Upgrade |
EBT Excluding Unusual Items | 6,184 | 5,148 | 5,978 | 3,913 | 6,398 | 34 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -133 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -4 | -34 | - | -1 | -6 | Upgrade |
Asset Writedown | -981 | -868 | -1,253 | -1,262 | -3,318 | -3,055 | Upgrade |
Legal Settlements | 48 | - | - | - | - | - | Upgrade |
Other Unusual Items | -11 | 32 | 108 | -3 | 26 | 96 | Upgrade |
Pretax Income | 5,240 | 4,308 | 4,666 | 2,648 | 3,105 | -2,931 | Upgrade |
Income Tax Expense | 2,545 | 2,123 | 1,751 | 1,393 | 2,000 | -555 | Upgrade |
Net Income | 2,695 | 2,185 | 2,915 | 1,255 | 1,105 | -2,376 | Upgrade |
Net Income to Common | 2,695 | 2,185 | 2,915 | 1,255 | 1,105 | -2,376 | Upgrade |
Net Income Growth | 13.66% | -25.04% | 132.27% | 13.58% | - | - | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Change (YoY) | - | - | 0.04% | 0.01% | -0.01% | - | Upgrade |
EPS (Basic) | 141.37 | 114.62 | 152.91 | 65.86 | 57.99 | -124.69 | Upgrade |
EPS (Diluted) | 141.37 | 114.62 | 152.91 | 65.86 | 57.99 | -124.69 | Upgrade |
EPS Growth | 13.66% | -25.04% | 132.19% | 13.57% | - | - | Upgrade |
Free Cash Flow | -5,299 | -6,031 | 4,079 | 2,754 | 3,551 | -5,384 | Upgrade |
Free Cash Flow Per Share | -277.97 | -316.37 | 213.97 | 144.52 | 186.35 | -282.54 | Upgrade |
Dividend Per Share | 24.000 | 24.000 | 24.000 | 24.000 | 24.000 | 24.000 | Upgrade |
Gross Margin | 62.98% | 63.92% | 65.82% | 66.36% | 65.11% | 66.38% | Upgrade |
Operating Margin | 3.15% | 2.86% | 4.17% | 1.38% | -4.45% | -1.78% | Upgrade |
Profit Margin | 1.59% | 1.42% | 2.28% | 1.18% | 1.17% | -2.52% | Upgrade |
Free Cash Flow Margin | -3.12% | -3.91% | 3.20% | 2.58% | 3.76% | -5.70% | Upgrade |
EBITDA | 11,603 | 10,060 | 9,866 | 5,309 | -157 | 2,704 | Upgrade |
EBITDA Margin | 6.83% | 6.52% | 7.73% | 4.98% | -0.17% | 2.86% | Upgrade |
D&A For EBITDA | 6,251 | 5,653 | 4,543 | 3,841 | 4,043 | 4,388 | Upgrade |
EBIT | 5,352 | 4,407 | 5,323 | 1,468 | -4,200 | -1,684 | Upgrade |
EBIT Margin | 3.15% | 2.86% | 4.17% | 1.38% | -4.45% | -1.78% | Upgrade |
Effective Tax Rate | 48.57% | 49.28% | 37.53% | 52.61% | 64.41% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.