JBCC Holdings Inc. (TYO:9889)
Japan · Delayed Price · Currency is JPY 2,032.00
+104.00 (5.39%)
Nov 5, 2026, 1:05 PM JST
JBCC Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 77,871 | 76,019 | 69,868 | 65,194 | 58,144 | 55,934 | |
Revenue Growth | 8.90% | 8.80% | 7.17% | 12.13% | 3.95% | -6.84% |
Cost of Revenue | 52,676 | 51,827 | 48,896 | 45,813 | 40,133 | 38,929 |
Gross Profit | 25,195 | 24,192 | 20,972 | 19,381 | 18,011 | 17,005 |
Selling, General & Admin | 16,725 | 16,498 | 14,447 | 14,630 | 13,921 | 13,586 |
Research & Development | 381 | 381 | 368 | 320 | 324 | 338 |
Operating Expenses | 17,110 | 16,883 | 14,816 | 14,957 | 14,246 | 13,921 |
Operating Income | 8,085 | 7,309 | 6,156 | 4,424 | 3,765 | 3,084 |
Interest Expense | - | -2 | -3 | -6 | -5 | -12 |
Interest & Investment Income | 119 | 95 | 70 | 62 | 60 | 63 |
Earnings From Equity Investments | - | - | - | - | -90 | -37 |
Currency Exchange Gain (Loss) | -26 | - | - | - | - | - |
Other Non Operating Income (Expenses) | -27 | 67 | 96 | 70 | 118 | 131 |
EBT Excluding Unusual Items | 8,151 | 7,469 | 6,319 | 4,550 | 3,848 | 3,229 |
Gain (Loss) on Sale of Investments | 764 | 504 | 322 | 128 | 32 | 30 |
Gain (Loss) on Sale of Assets | - | - | -5 | - | -1 | 19 |
Asset Writedown | -83 | - | - | - | - | -79 |
Other Unusual Items | -427 | -181 | -79 | - | 1 | 1 |
Pretax Income | 8,405 | 7,792 | 6,557 | 4,678 | 3,880 | 3,200 |
Income Tax Expense | 2,723 | 2,439 | 1,954 | 1,491 | 1,201 | 952 |
Earnings From Continuing Operations | 5,682 | 5,353 | 4,603 | 3,187 | 2,679 | 2,248 |
Minority Interest in Earnings | - | - | - | - | - | -3 |
Net Income | 5,682 | 5,353 | 4,603 | 3,187 | 2,679 | 2,245 |
Net Income to Common | 5,682 | 5,353 | 4,603 | 3,187 | 2,679 | 2,245 |
Net Income Growth | 18.33% | 16.29% | 44.43% | 18.96% | 19.33% | 16.26% |
Shares Outstanding (Basic) | 61 | 62 | 62 | 63 | 63 | 64 |
Shares Outstanding (Diluted) | 61 | 62 | 62 | 63 | 63 | 64 |
Shares Change | -1.58% | -0.09% | -0.98% | -0.27% | -1.86% | -0.39% |
EPS (Basic) | 92.81 | 86.33 | 74.17 | 50.85 | 42.63 | 35.06 |
EPS (Diluted) | 92.81 | 86.33 | 74.17 | 50.85 | 42.63 | 35.06 |
EPS Growth | 20.23% | 16.39% | 45.86% | 19.28% | 21.60% | 16.71% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 6,333 | 6,009 | 6,609 | 1,217 | 235 | 3,503 |
Free Cash Flow Per Share | 103.44 | 96.91 | 106.50 | 19.42 | 3.74 | 54.71 |
Dividend Per Share | 55.000 | 42.000 | 33.500 | 23.500 | 18.000 | 14.500 |
Dividend Growth | 47.65% | 25.37% | 42.55% | 30.56% | 24.14% | 16.00% |
Gross Margin | 32.36% | 31.82% | 30.02% | 29.73% | 30.98% | 30.40% |
Operating Margin | 10.38% | 9.62% | 8.81% | 6.79% | 6.48% | 5.51% |
Profit Margin | 7.30% | 7.04% | 6.59% | 4.89% | 4.61% | 4.01% |
Free Cash Flow Margin | 8.13% | 7.90% | 9.46% | 1.87% | 0.40% | 6.26% |
EBITDA | 8,652 | 7,897 | 6,487 | 4,819 | 4,212 | 3,695 |
EBITDA Margin | 11.11% | 10.39% | 9.29% | 7.39% | 7.24% | 6.61% |
D&A For EBITDA | 567 | 588 | 331 | 395 | 447 | 611 |
EBIT | 8,085 | 7,309 | 6,156 | 4,424 | 3,765 | 3,084 |
EBIT Margin | 10.38% | 9.62% | 8.81% | 6.79% | 6.48% | 5.51% |
Effective Tax Rate | 32.40% | 31.30% | 29.80% | 31.87% | 30.95% | 29.75% |