Makiya Co., Ltd. (TYO:9890)
Japan flag Japan · Delayed Price · Currency is JPY
1,200.00
-1.00 (-0.08%)
May 19, 2026, 10:29 AM JST

Makiya Statistics

Total Valuation

Makiya has a market cap or net worth of JPY 12.02 billion. The enterprise value is 14.36 billion.

Market Cap12.02B
Enterprise Value 14.36B

Important Dates

The last earnings date was Tuesday, May 12, 2026.

Earnings Date May 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Makiya has 10.01 million shares outstanding. The number of shares has increased by 0.11% in one year.

Current Share Class 10.01M
Shares Outstanding 10.01M
Shares Change (YoY) +0.11%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 3.57%
Owned by Institutions (%) 11.00%
Float 3.77M

Valuation Ratios

The trailing PE ratio is 8.17.

PE Ratio 8.17
Forward PE n/a
PS Ratio 0.13
PB Ratio 0.54
P/TBV Ratio 0.59
P/FCF Ratio 154.05
P/OCF Ratio 3.96
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.70, with an EV/FCF ratio of 184.14.

EV / Earnings 9.77
EV / Sales 0.15
EV / EBITDA 3.70
EV / EBIT 6.73
EV / FCF 184.14

Financial Position

The company has a current ratio of 0.94, with a Debt / Equity ratio of 0.26.

Current Ratio 0.94
Quick Ratio 0.45
Debt / Equity 0.26
Debt / EBITDA 1.48
Debt / FCF 73.69
Interest Coverage 41.04

Financial Efficiency

Return on equity (ROE) is 6.81% and return on invested capital (ROIC) is 6.03%.

Return on Equity (ROE) 6.81%
Return on Assets (ROA) 3.31%
Return on Invested Capital (ROIC) 6.03%
Return on Capital Employed (ROCE) 7.56%
Weighted Average Cost of Capital (WACC) 3.14%
Revenue Per Employee 189.24M
Profits Per Employee 2.97M
Employee Count495
Asset Turnover 2.32
Inventory Turnover 12.35

Taxes

In the past 12 months, Makiya has paid 752.00 million in taxes.

Income Tax 752.00M
Effective Tax Rate 33.84%

Stock Price Statistics

The stock price has increased by +15.61% in the last 52 weeks. The beta is 0.02, so Makiya's price volatility has been lower than the market average.

Beta (5Y) 0.02
52-Week Price Change +15.61%
50-Day Moving Average 1,213.44
200-Day Moving Average 1,217.72
Relative Strength Index (RSI) 46.77
Average Volume (20 Days) 1,725

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Makiya had revenue of JPY 93.67 billion and earned 1.47 billion in profits. Earnings per share was 146.98.

Revenue93.67B
Gross Profit 22.24B
Operating Income 2.13B
Pretax Income 2.22B
Net Income 1.47B
EBITDA 3.88B
EBIT 2.13B
Earnings Per Share (EPS) 146.98
Full Income Statement

Balance Sheet

The company has 3.40 billion in cash and 5.75 billion in debt, with a net cash position of -2.35 billion or -234.58 per share.

Cash & Cash Equivalents 3.40B
Total Debt 5.75B
Net Cash -2.35B
Net Cash Per Share -234.58
Equity (Book Value) 22.40B
Book Value Per Share 2,238.89
Working Capital -783.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.03 billion and capital expenditures -2.95 billion, giving a free cash flow of 78.00 million.

Operating Cash Flow 3.03B
Capital Expenditures -2.95B
Depreciation & Amortization 1.75B
Net Borrowing -902.00M
Free Cash Flow 78.00M
FCF Per Share 7.80
Full Cash Flow Statement

Margins

Gross margin is 23.74%, with operating and profit margins of 2.28% and 1.57%.

Gross Margin 23.74%
Operating Margin 2.28%
Pretax Margin 2.37%
Profit Margin 1.57%
EBITDA Margin 4.15%
EBIT Margin 2.28%
FCF Margin 0.08%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 2.50%.

Dividend Per Share 30.00
Dividend Yield 2.50%
Dividend Growth (YoY) 20.00%
Years of Dividend Growth 3
Payout Ratio 18.64%
Buyback Yield -0.11%
Shareholder Yield 2.39%
Earnings Yield 12.23%
FCF Yield 0.65%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Makiya has an Altman Z-Score of 3.48 and a Piotroski F-Score of 6.

Altman Z-Score 3.48
Piotroski F-Score 6