Heiwa Paper Co.,Ltd. (TYO:9929)
Japan · Delayed Price · Currency is JPY 473.00
-4.00 (-0.84%)
Aug 27, 2026, 3:30 PM JST
Heiwa Paper Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 16,002 | 15,796 | 16,032 | 16,124 | 16,068 | 15,619 | |
Revenue Growth | 0.10% | -1.47% | -0.57% | 0.35% | 2.88% | 6.90% |
Cost of Revenue | 12,709 | 12,510 | 12,758 | 12,836 | 12,835 | 12,696 |
Gross Profit | 3,293 | 3,286 | 3,274 | 3,288 | 3,233 | 2,923 |
Selling, General & Admin | 2,985 | 3,000 | 2,971 | 3,017 | 2,994 | 2,662 |
Operating Expenses | 3,172 | 3,187 | 3,131 | 3,130 | 3,095 | 2,761 |
Operating Income | 121 | 99 | 143 | 158 | 138 | 162 |
Interest Expense | -25 | -24 | -25 | -20 | -14 | -6 |
Interest & Investment Income | 107 | 96 | 87 | 76 | 78 | 77 |
Currency Exchange Gain (Loss) | 7 | 3 | - | 1 | -1 | -5 |
Other Non Operating Income (Expenses) | -24 | -29 | 1 | 6 | -10 | -96 |
EBT Excluding Unusual Items | 186 | 145 | 206 | 221 | 191 | 132 |
Gain (Loss) on Sale of Investments | - | - | - | - | -43 | 15 |
Gain (Loss) on Sale of Assets | -1 | -1 | -9 | -1 | 1,131 | - |
Other Unusual Items | -4 | -4 | -5 | - | - | - |
Pretax Income | 181 | 140 | 192 | 220 | 1,279 | 147 |
Income Tax Expense | 72 | 62 | 75 | 84 | 405 | 60 |
Net Income | 109 | 78 | 117 | 136 | 874 | 87 |
Net Income to Common | 109 | 78 | 117 | 136 | 874 | 87 |
Net Income Growth | 10.10% | -33.33% | -13.97% | -84.44% | 904.60% | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 10 | 10 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 10 | 10 |
Shares Change | -1.38% | -0.83% | - | -1.20% | -0.71% | - |
EPS (Basic) | 11.68 | 8.31 | 12.37 | 14.38 | 91.29 | 9.02 |
EPS (Diluted) | 11.68 | 8.31 | 12.37 | 14.38 | 91.29 | 9.02 |
EPS Growth | 11.65% | -32.77% | -13.97% | -84.25% | 911.81% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 533 | -265 | 95 | -1,135 | 227 |
Free Cash Flow Per Share | - | 56.82 | -28.01 | 10.04 | -118.55 | 23.54 |
Dividend Per Share | 12.000 | 12.000 | 12.000 | 12.000 | 11.000 | 10.000 |
Dividend Growth | 0% | 0% | 0% | 9.09% | 10.00% | 100.00% |
Gross Margin | 20.58% | 20.80% | 20.42% | 20.39% | 20.12% | 18.71% |
Operating Margin | 0.76% | 0.63% | 0.89% | 0.98% | 0.86% | 1.04% |
Profit Margin | 0.68% | 0.49% | 0.73% | 0.84% | 5.44% | 0.56% |
Free Cash Flow Margin | - | 3.37% | -1.65% | 0.59% | -7.06% | 1.45% |
EBITDA | 324.5 | 295 | 309 | 277 | 245 | 263 |
EBITDA Margin | 2.03% | 1.87% | 1.93% | 1.72% | 1.52% | 1.68% |
D&A For EBITDA | 203.5 | 196 | 166 | 119 | 107 | 101 |
EBIT | 121 | 99 | 143 | 158 | 138 | 162 |
EBIT Margin | 0.76% | 0.63% | 0.89% | 0.98% | 0.86% | 1.04% |
Effective Tax Rate | 39.78% | 44.29% | 39.06% | 38.18% | 31.66% | 40.82% |