Inaba Denki Sangyo Co.,Ltd. (TYO:9934)
Japan · Delayed Price · Currency is JPY 2,573.00
-27.50 (-1.06%)
At close: Jan 30, 2026
Inaba Denki Sangyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 402,857 | 384,012 | 345,369 | 316,947 | 289,071 | 277,369 | |
Revenue Growth (YoY) | 7.31% | 11.19% | 8.97% | 9.64% | 4.22% | -5.57% |
Cost of Revenue | 332,387 | 318,926 | 288,316 | 264,624 | 240,911 | 233,972 |
Gross Profit | 70,470 | 65,086 | 57,053 | 52,323 | 48,160 | 43,397 |
Selling, General & Admin | 41,418 | 39,529 | 35,730 | 33,682 | 31,898 | 27,942 |
Operating Expenses | 41,418 | 39,529 | 35,730 | 33,682 | 31,898 | 27,942 |
Operating Income | 29,052 | 25,557 | 21,323 | 18,641 | 16,262 | 15,455 |
Interest Expense | -20 | -19 | -18 | -12 | -13 | -11 |
Interest & Investment Income | 1,473 | 855 | 653 | 670 | 704 | 427 |
Currency Exchange Gain (Loss) | 35 | 35 | 394 | 284 | 389 | - |
Other Non Operating Income (Expenses) | 220 | 268 | 237 | 689 | 215 | -58 |
EBT Excluding Unusual Items | 30,760 | 26,696 | 22,589 | 20,272 | 17,557 | 15,813 |
Gain (Loss) on Sale of Investments | 40 | 154 | 339 | 865 | 192 | 1,020 |
Gain (Loss) on Sale of Assets | 6 | 3 | 7 | 5 | -2 | 5 |
Asset Writedown | -25 | -200 | -3 | -58 | -45 | -23 |
Other Unusual Items | - | - | - | -1 | 2 | -234 |
Pretax Income | 30,781 | 26,653 | 22,932 | 21,083 | 17,704 | 16,581 |
Income Tax Expense | 8,957 | 7,870 | 7,309 | 5,656 | 5,438 | 5,258 |
Earnings From Continuing Operations | 21,824 | 18,783 | 15,623 | 15,427 | 12,266 | 11,323 |
Net Income | 21,824 | 18,783 | 15,623 | 15,427 | 12,266 | 11,323 |
Net Income to Common | 21,824 | 18,783 | 15,623 | 15,427 | 12,266 | 11,323 |
Net Income Growth | 26.30% | 20.23% | 1.27% | 25.77% | 8.33% | -2.08% |
Shares Outstanding (Basic) | 113 | 113 | 112 | 111 | 111 | 111 |
Shares Outstanding (Diluted) | 114 | 114 | 113 | 112 | 112 | 112 |
Shares Change (YoY) | -0.01% | 0.83% | 1.03% | -0.33% | 0.11% | -0.10% |
EPS (Basic) | 193.95 | 166.92 | 139.67 | 138.74 | 110.03 | 101.63 |
EPS (Diluted) | 191.77 | 164.79 | 138.21 | 137.88 | 109.27 | 100.98 |
EPS Growth | 26.31% | 19.23% | 0.24% | 26.19% | 8.20% | -1.98% |
Free Cash Flow | - | 22,210 | 13,678 | 1,309 | 10,059 | 11,085 |
Free Cash Flow Per Share | - | 194.85 | 121.00 | 11.70 | 89.61 | 98.86 |
Dividend Per Share | 35.000 | 65.000 | 60.000 | 50.000 | 50.000 | 50.000 |
Dividend Growth | -41.67% | 8.33% | 20.00% | - | - | - |
Gross Margin | 17.49% | 16.95% | 16.52% | 16.51% | 16.66% | 15.65% |
Operating Margin | 7.21% | 6.65% | 6.17% | 5.88% | 5.63% | 5.57% |
Profit Margin | 5.42% | 4.89% | 4.52% | 4.87% | 4.24% | 4.08% |
Free Cash Flow Margin | - | 5.78% | 3.96% | 0.41% | 3.48% | 4.00% |
EBITDA | 30,577 | 27,275 | 23,298 | 20,471 | 17,887 | 17,018 |
EBITDA Margin | 7.59% | 7.10% | 6.75% | 6.46% | 6.19% | 6.14% |
D&A For EBITDA | 1,525 | 1,718 | 1,975 | 1,830 | 1,625 | 1,563 |
EBIT | 29,052 | 25,557 | 21,323 | 18,641 | 16,262 | 15,455 |
EBIT Margin | 7.21% | 6.65% | 6.17% | 5.88% | 5.63% | 5.57% |
Effective Tax Rate | 29.10% | 29.53% | 31.87% | 26.83% | 30.72% | 31.71% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.