Altech Co., Ltd. (TYO:9972)
280.00
-2.00 (-0.71%)
Feb 13, 2026, 3:30 PM JST
Altech Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 17,551 | 18,233 | 17,832 | 16,319 | 13,860 | |
Revenue Growth (YoY) | -3.74% | 2.25% | 9.27% | 17.74% | 7.07% |
Cost of Revenue | 14,263 | 15,028 | 14,688 | 12,755 | 10,372 |
Gross Profit | 3,288 | 3,205 | 3,144 | 3,564 | 3,488 |
Selling, General & Admin | 3,263 | 3,338 | 3,419 | 3,123 | 2,880 |
Operating Expenses | 3,396 | 3,353 | 3,419 | 3,123 | 2,881 |
Operating Income | -108 | -148 | -275 | 441 | 607 |
Interest Expense | -155 | -149 | -87 | -72 | -41 |
Interest & Investment Income | 23 | 29 | 22 | 14 | 11 |
Earnings From Equity Investments | -9 | -116 | -703 | 106 | 94 |
Currency Exchange Gain (Loss) | 14 | 11 | 62 | -7 | -1 |
Other Non Operating Income (Expenses) | 91 | 95 | 18 | -7 | -15 |
EBT Excluding Unusual Items | -144 | -278 | -963 | 475 | 655 |
Gain (Loss) on Sale of Investments | 447 | 169 | - | - | - |
Gain (Loss) on Sale of Assets | 33 | 601 | -6 | 14 | 7 |
Asset Writedown | -1,064 | -67 | -95 | -2 | -1 |
Other Unusual Items | -1,201 | -665 | -2 | 9 | -18 |
Pretax Income | -1,929 | -240 | -1,066 | 496 | 643 |
Income Tax Expense | 109 | 182 | 51 | 138 | 185 |
Earnings From Continuing Operations | -2,038 | -422 | -1,117 | 358 | 458 |
Minority Interest in Earnings | -556 | 324 | 91 | 44 | 84 |
Net Income | -2,594 | -98 | -1,026 | 402 | 542 |
Net Income to Common | -2,594 | -98 | -1,026 | 402 | 542 |
Net Income Growth | - | - | - | -25.83% | -8.91% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 15 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 15 |
Shares Change (YoY) | -0.00% | 0.11% | -3.64% | -5.30% | -4.90% |
EPS (Basic) | -188.39 | -7.12 | -74.59 | 28.16 | 35.96 |
EPS (Diluted) | -188.39 | -7.12 | -74.59 | 28.16 | 35.96 |
EPS Growth | - | - | - | -21.68% | -4.22% |
Free Cash Flow | 116 | -235 | -2,597 | -460 | -813 |
Free Cash Flow Per Share | 8.42 | -17.07 | -188.81 | -32.23 | -53.94 |
Dividend Per Share | 7.000 | 7.000 | 7.000 | 10.000 | 3.000 |
Dividend Growth | - | - | -30.00% | 233.33% | - |
Gross Margin | 18.73% | 17.58% | 17.63% | 21.84% | 25.17% |
Operating Margin | -0.61% | -0.81% | -1.54% | 2.70% | 4.38% |
Profit Margin | -14.78% | -0.54% | -5.75% | 2.46% | 3.91% |
Free Cash Flow Margin | 0.66% | -1.29% | -14.56% | -2.82% | -5.87% |
EBITDA | 761 | 675 | 413 | 1,047 | 1,163 |
EBITDA Margin | 4.34% | 3.70% | 2.32% | 6.42% | 8.39% |
D&A For EBITDA | 869 | 823 | 688 | 606 | 556 |
EBIT | -108 | -148 | -275 | 441 | 607 |
EBIT Margin | -0.61% | -0.81% | -1.54% | 2.70% | 4.38% |
Effective Tax Rate | - | - | - | 27.82% | 28.77% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.