Skip to main content
logo
KOZO Holdings Co.,Ltd. (TYO:9973)
Japan flag Japan · Delayed Price · Currency is JPY
25.00
+1.00 (4.00%)
Mar 6, 2026, 9:40 AM JST

KOZO Holdings Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
19,44118,10913,05410,2938,019
Revenue Growth (YoY)
7.36%38.72%26.82%28.36%30.82%
Cost of Revenue
12,02511,3007,8805,1914,347
Gross Profit
7,4166,8095,1745,1023,672
Selling, General & Admin
7,7127,2325,4085,5743,670
Operating Expenses
7,7127,2425,4115,7143,711
Operating Income
-296-433-237-612-39
Interest Expense
-21-23-14-28-35
Interest & Investment Income
61077-
Earnings From Equity Investments
-38----
Currency Exchange Gain (Loss)
40-92848-
Other Non Operating Income (Expenses)
6-456-24
EBT Excluding Unusual Items
-303-459-211-579-98
Gain (Loss) on Sale of Investments
--821437
Gain (Loss) on Sale of Assets
---47
Asset Writedown
-314-171-79-251-314
Other Unusual Items
-22-91-63-88-177
Pretax Income
-639-721-271-900-545
Income Tax Expense
4561675374
Earnings From Continuing Operations
-684-782-338-953-619
Net Income
-684-782-338-953-619
Net Income to Common
-684-782-338-953-619
Shares Outstanding (Basic)
269227203174144
Shares Outstanding (Diluted)
269227203174144
Shares Change (YoY)
18.43%11.88%16.98%20.82%3.04%
EPS (Basic)
-2.54-3.44-1.66-5.48-4.30
EPS (Diluted)
-2.54-3.44-1.66-5.48-4.30
Free Cash Flow
-836-257151-766-159
Free Cash Flow Per Share
-3.10-1.130.74-4.41-1.10
Gross Margin
38.15%37.60%39.63%49.57%45.79%
Operating Margin
-1.52%-2.39%-1.82%-5.95%-0.49%
Profit Margin
-3.52%-4.32%-2.59%-9.26%-7.72%
Free Cash Flow Margin
-4.30%-1.42%1.16%-7.44%-1.98%
EBITDA
-153-290-145-43370
EBITDA Margin
-0.79%-1.60%-1.11%-4.21%0.87%
D&A For EBITDA
14314392179109
EBIT
-296-433-237-612-39
EBIT Margin
-1.52%-2.39%-1.81%-5.95%-0.49%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.