KOZO Holdings Co.,Ltd. (TYO:9973)
Japan flag Japan · Delayed Price · Currency is JPY
25.00
+1.00 (4.00%)
Mar 6, 2026, 9:40 AM JST

KOZO Holdings Statistics

Total Valuation

KOZO Holdings has a market cap or net worth of JPY 6.74 billion. The enterprise value is 6.65 billion.

Market Cap6.74B
Enterprise Value 6.65B

Important Dates

The last earnings date was Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date n/a

Share Statistics

KOZO Holdings has 269.61 million shares outstanding. The number of shares has increased by 18.43% in one year.

Current Share Class 269.61M
Shares Outstanding 269.61M
Shares Change (YoY) +18.43%
Shares Change (QoQ) +0.08%
Owned by Insiders (%) 10.78%
Owned by Institutions (%) 5.53%
Float 209.43M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.35
PB Ratio 16.98
P/TBV Ratio 81.21
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -9.73
EV / Sales 0.34
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -7.96

Financial Position

The company has a current ratio of 0.95, with a Debt / Equity ratio of 2.18.

Current Ratio 0.95
Quick Ratio 0.65
Debt / Equity 2.18
Debt / EBITDA n/a
Debt / FCF -1.03
Interest Coverage -14.10

Financial Efficiency

Return on equity (ROE) is -260.57% and return on invested capital (ROIC) is -39.15%.

Return on Equity (ROE) -260.57%
Return on Assets (ROA) -3.18%
Return on Invested Capital (ROIC) -39.15%
Return on Capital Employed (ROCE) -14.99%
Weighted Average Cost of Capital (WACC) 3.22%
Revenue Per Employee 57.52M
Profits Per Employee -2.02M
Employee Count338
Asset Turnover 3.34
Inventory Turnover 18.40

Taxes

In the past 12 months, KOZO Holdings has paid 45.00 million in taxes.

Income Tax 45.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +33.33% in the last 52 weeks. The beta is -0.19, so KOZO Holdings's price volatility has been lower than the market average.

Beta (5Y) -0.19
52-Week Price Change +33.33%
50-Day Moving Average 28.50
200-Day Moving Average 26.16
Relative Strength Index (RSI) 26.78
Average Volume (20 Days) 2,609,840

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KOZO Holdings had revenue of JPY 19.44 billion and -684.00 million in losses. Loss per share was -2.54.

Revenue19.44B
Gross Profit 7.42B
Operating Income -296.00M
Pretax Income -639.00M
Net Income -684.00M
EBITDA -153.00M
EBIT -296.00M
Loss Per Share -2.54
Full Income Statement

Balance Sheet

The company has 974.00 million in cash and 864.00 million in debt, with a net cash position of 110.00 million or 0.41 per share.

Cash & Cash Equivalents 974.00M
Total Debt 864.00M
Net Cash 110.00M
Net Cash Per Share 0.41
Equity (Book Value) 397.00M
Book Value Per Share 1.27
Working Capital -200.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -781.00 million and capital expenditures -55.00 million, giving a free cash flow of -836.00 million.

Operating Cash Flow -781.00M
Capital Expenditures -55.00M
Free Cash Flow -836.00M
FCF Per Share -3.10
Full Cash Flow Statement

Margins

Gross margin is 38.15%, with operating and profit margins of -1.52% and -3.52%.

Gross Margin 38.15%
Operating Margin -1.52%
Pretax Margin -3.29%
Profit Margin -3.52%
EBITDA Margin -0.79%
EBIT Margin -1.52%
FCF Margin n/a

Dividends & Yields

KOZO Holdings does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -18.43%
Shareholder Yield -18.43%
Earnings Yield -10.15%
FCF Yield -12.40%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on December 26, 1995. It was a forward split with a ratio of 1.1.

Last Split Date Dec 26, 1995
Split Type Forward
Split Ratio 1.1

Scores

KOZO Holdings has an Altman Z-Score of 3.43 and a Piotroski F-Score of 4.

Altman Z-Score 3.43
Piotroski F-Score 4