Fast Retailing Co., Ltd. (TYO:9983)

Fast Retailing Income Statement

Financials in millions JPY. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Revenue	3,400,539	3,103,836	2,766,557	2,301,122	2,132,992
Revenue Growth (YoY)	9.56%	12.19%	20.23%	7.88%	6.18%
Cost of Revenue	1,571,681	1,430,764	1,330,196	1,094,263	1,059,036
Gross Profit	1,828,858	1,673,072	1,436,361	1,206,859	1,073,956
Selling, General & Admin	1,277,701	984,815	1,054,368	900,154	818,427
Other Operating Expenses	-7,362	-6,907	-2,304	-9,119	804
Operating Expenses	1,270,339	1,180,806	1,052,064	891,035	819,231
Operating Income	558,519	492,266	384,297	315,824	254,725
Interest Expense	-12,834	-11,078	-9,791	-7,560	-6,990
Interest & Investment Income	65,312	66,747	41,321	9,469	4,589
Earnings From Equity Investments	1,704	1,417	1,139	1,059	561
Currency Exchange Gain (Loss)	39,816	7,539	25,915	119,051	22,134
Other Non Operating Income (Expenses)	4	6	-90	27	37
EBT Excluding Unusual Items	652,521	556,897	442,791	437,870	275,056
Gain (Loss) on Sale of Assets	-1,342	-1,397	-917	-1,136	7,723
Asset Writedown	-606	1,700	-3,958	-23,148	-16,902
Other Unusual Items	-	-	-	-2	-6
Pretax Income	650,573	557,200	437,916	413,584	265,871
Income Tax Expense	191,421	163,596	122,746	128,834	90,188
Earnings From Continuing Operations	459,152	393,604	315,170	284,750	175,683
Minority Interest in Earnings	-26,143	-21,605	-18,941	-11,415	-5,836
Net Income	433,009	371,999	296,229	273,335	169,847
Net Income to Common	433,009	371,999	296,229	273,335	169,847
Net Income Growth	16.40%	25.58%	8.38%	60.93%	87.97%
Shares Outstanding (Basic)	307	307	307	307	306
Shares Outstanding (Diluted)	307	307	307	307	307
Shares Change (YoY)	0.03%	-	0.06%	0.03%	0.03%
EPS (Basic)	1411.43	1213.19	966.09	891.76	554.37
EPS (Diluted)	1409.32	1210.81	964.48	890.43	553.48
EPS Growth	16.39%	25.54%	8.32%	60.88%	87.91%
Free Cash Flow	445,083	575,778	401,452	379,546	372,468
Free Cash Flow Per Share	1448.61	1874.65	1307.07	1236.43	1213.76
Dividend Per Share	500.000	400.000	290.000	206.670	160.000
Dividend Growth	25.00%	37.93%	40.32%	29.17%	-
Gross Margin	53.78%	53.90%	51.92%	52.45%	50.35%
Operating Margin	16.42%	15.86%	13.89%	13.73%	11.94%
Profit Margin	12.73%	11.98%	10.71%	11.88%	7.96%
Free Cash Flow Margin	13.09%	18.55%	14.51%	16.49%	17.46%
EBITDA	775,011	696,654	422,817	350,427	284,837
EBITDA Margin	22.79%	22.45%	15.28%	15.23%	13.35%
D&A For EBITDA	216,492	204,388	38,520	34,603	30,112
EBIT	558,519	492,266	384,297	315,824	254,725
EBIT Margin	16.42%	15.86%	13.89%	13.73%	11.94%
Effective Tax Rate	29.42%	29.36%	28.03%	31.15%	33.92%
Advertising Expenses	108,502	102,126	92,312	79,267	66,576

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.