Suzuken Co., Ltd. (TYO:9987)
Japan · Delayed Price · Currency is JPY 5,113.00
+42.00 (0.83%)
Aug 26, 2026, 11:12 AM JST
Suzuken Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,522,737 | 2,486,647 | 2,399,952 | 2,386,493 | 2,314,828 | 2,232,774 | |
Revenue Growth | 4.65% | 3.61% | 0.56% | 3.10% | 3.67% | 4.91% |
Cost of Revenue | 2,330,128 | 2,294,122 | 2,207,720 | 2,201,244 | 2,135,133 | 2,071,780 |
Gross Profit | 192,609 | 192,525 | 192,232 | 185,249 | 179,695 | 160,994 |
Selling, General & Admin | 158,236 | 156,768 | 155,012 | 149,955 | 146,228 | 147,051 |
Operating Expenses | 157,617 | 156,149 | 155,106 | 150,373 | 147,089 | 147,216 |
Operating Income | 34,992 | 36,376 | 37,126 | 34,876 | 32,606 | 13,778 |
Interest Expense | -42 | -42 | -41 | -43 | -42 | -51 |
Interest & Investment Income | 1,450 | 1,614 | 1,568 | 1,627 | 1,571 | 1,767 |
Earnings From Equity Investments | 1,717 | 1,030 | -636 | 1,128 | 1,175 | - |
Other Non Operating Income (Expenses) | 967 | 765 | 810 | 763 | 1,066 | 7,922 |
EBT Excluding Unusual Items | 39,084 | 39,743 | 38,827 | 38,351 | 36,376 | 23,416 |
Gain (Loss) on Sale of Investments | 13,518 | 13,501 | 12,790 | 5,310 | 58 | 7,333 |
Gain (Loss) on Sale of Assets | -165 | -160 | -152 | -6 | -141 | 679 |
Asset Writedown | -677 | -677 | -1,247 | -1,872 | -1,019 | -1,848 |
Other Unusual Items | 1,369 | 1,886 | 67 | 1,010 | -4,680 | -7,097 |
Pretax Income | 53,129 | 54,293 | 50,285 | 42,793 | 30,594 | 22,483 |
Income Tax Expense | 15,381 | 16,150 | 15,783 | 13,793 | 10,275 | 8,012 |
Earnings From Continuing Operations | 37,748 | 38,143 | 34,502 | 29,000 | 20,319 | 14,471 |
Minority Interest in Earnings | -13 | -7 | -6 | 16 | 26 | -78 |
Net Income | 37,735 | 38,136 | 34,496 | 29,016 | 20,345 | 14,393 |
Net Income to Common | 37,735 | 38,136 | 34,496 | 29,016 | 20,345 | 14,393 |
Net Income Growth | 13.26% | 10.55% | 18.89% | 42.62% | 41.35% | 82.30% |
Shares Outstanding (Basic) | 68 | 70 | 76 | 81 | 86 | 88 |
Shares Outstanding (Diluted) | 68 | 70 | 76 | 81 | 86 | 88 |
Shares Change | -9.14% | -7.88% | -6.40% | -5.76% | -2.45% | -1.11% |
EPS (Basic) | 548.08 | 545.54 | 454.58 | 357.87 | 236.46 | 163.18 |
EPS (Diluted) | 548.08 | 545.54 | 454.58 | 357.87 | 236.46 | 163.18 |
EPS Growth | 22.46% | 20.01% | 27.02% | 51.34% | 44.91% | 84.35% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 18,502 | -79,386 | 76,406 | 22,212 | -1,635 |
Free Cash Flow Per Share | - | 264.67 | -1046.12 | 942.37 | 258.16 | -18.54 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 80.000 | 72.000 | 72.000 |
Dividend Growth | 0% | 0% | 25.00% | 11.11% | 0% | 0% |
Gross Margin | - | 7.74% | 8.01% | 7.76% | 7.76% | 7.21% |
Operating Margin | 1.39% | 1.46% | 1.55% | 1.46% | 1.41% | 0.62% |
Profit Margin | 1.50% | 1.53% | 1.44% | 1.22% | 0.88% | 0.65% |
Free Cash Flow Margin | - | 0.74% | -3.31% | 3.20% | 0.96% | -0.07% |
EBITDA | 47,405 | 48,717 | 49,179 | 43,439 | 41,245 | 23,338 |
EBITDA Margin | - | 1.96% | 2.05% | 1.82% | 1.78% | 1.04% |
D&A For EBITDA | 12,413 | 12,341 | 12,053 | 8,563 | 8,639 | 9,560 |
EBIT | 34,992 | 36,376 | 37,126 | 34,876 | 32,606 | 13,778 |
EBIT Margin | - | 1.46% | 1.55% | 1.46% | 1.41% | 0.62% |
Effective Tax Rate | - | 29.75% | 31.39% | 32.23% | 33.59% | 35.64% |