Umeme Limited (UGSE:UMEM)
0.00
0.00 (0.00%)
Price not available due to exchange restrictions
Umeme Balance Sheet
Financials in millions UGX. Fiscal year is January - December.
Millions UGX. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 116,583 | 32,973 | 42,818 | 46,098 | 50,236 |
Accounts Receivable | - | 314,386 | 309,964 | 264,480 | 236,475 |
Other Receivables | 25,993 | 28,050 | 31,877 | 49,966 | 48,935 |
Inventory | - | 69,535 | 73,294 | 66,157 | 100,303 |
Prepaid Expenses | 367 | 8,354 | 13,380 | 16,224 | 14,091 |
Other Current Assets | 370 | 932,388 | 356,050 | 7,108 | 5,509 |
Total Current Assets | 143,313 | 1,385,686 | 827,383 | 450,033 | 455,549 |
Other Intangible Assets | - | - | 445,174 | 771,996 | 640,858 |
Long-Term Investments | - | - | 1,074,678 | 1,008,916 | 1,088,155 |
Long-Term Deferred Tax Assets | - | 3,033 | - | - | - |
Other Long-Term Assets | - | - | - | 340,121 | 322,734 |
Total Assets | 143,313 | 1,388,719 | 2,347,235 | 2,571,066 | 2,507,296 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 441,137 | 599,800 | 610,385 | 476,740 | 493,214 |
Accrued Expenses | 3,803 | 100,735 | 45,555 | 43,818 | 44,294 |
Short-Term Debt | - | 58,242 | 91,192 | 127,861 | 95,114 |
Current Portion of Long-Term Debt | - | - | - | 176,631 | 170,774 |
Current Unearned Revenue | - | 46,401 | 86,163 | 91,788 | 56,651 |
Current Income Taxes Payable | - | 593 | 19,811 | 34,950 | - |
Other Current Liabilities | 52,362 | 341,466 | 371,584 | 29,659 | 28,605 |
Total Current Liabilities | 497,302 | 1,147,237 | 1,224,690 | 981,447 | 888,652 |
Long-Term Debt | - | - | - | - | 165,831 |
Long-Term Deferred Tax Liabilities | - | - | 173,708 | 239,450 | 236,925 |
Other Long-Term Liabilities | - | - | 11,456 | 340,121 | 322,734 |
Total Liabilities | 497,302 | 1,147,237 | 1,409,854 | 1,561,018 | 1,614,142 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 27,748 | 27,748 | 27,748 | 27,748 | 27,748 |
Additional Paid-In Capital | 70,292 | 70,292 | 70,292 | 70,292 | 70,292 |
Retained Earnings | -654,441 | -70,346 | 609,430 | 701,711 | 641,310 |
Comprehensive Income & Other | 202,412 | 213,788 | 229,911 | 210,297 | 153,804 |
Shareholders' Equity | -353,989 | 241,482 | 937,381 | 1,010,048 | 893,154 |
Total Liabilities & Equity | 143,313 | 1,388,719 | 2,347,235 | 2,571,066 | 2,507,296 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | - | 58,242 | 91,192 | 304,492 | 431,719 |
Net Cash (Debt) | 116,583 | -25,269 | -48,374 | -258,394 | -381,483 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | 71.79 | -15.56 | -29.79 | -159.11 | -234.90 |
Filing Date Shares Outstanding | 1,624 | 1,624 | 1,624 | 1,624 | 1,624 |
Total Common Shares Outstanding | 1,624 | 1,624 | 1,624 | 1,624 | 1,624 |
Working Capital | -353,989 | 238,449 | -397,307 | -531,414 | -433,103 |
Book Value Per Share | -217.99 | 148.71 | 577.25 | 622.00 | 550.01 |
Tangible Book Value | -353,989 | 241,482 | 492,207 | 238,052 | 252,296 |
Tangible Book Value Per Share | -217.99 | 148.71 | 303.11 | 146.59 | 155.37 |