BAIC Motor Corporation Limited (VIE:2B5)
Austria
· Delayed Price · Currency is EUR 0.2404
-0.0024 (-0.99%)
Apr 1, 2025, 3:30 PM CET
BAIC Motor Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 192,496 | 197,949 | 190,463 | 175,916 | 176,973 | Upgrade
|
| Revenue Growth (YoY) | -2.76% | 3.93% | 8.27% | -0.60% | 0.89% | Upgrade
|
| Cost of Revenue | 161,609 | 157,879 | 148,128 | 138,272 | 134,833 | Upgrade
|
| Gross Profit | 30,887 | 40,070 | 42,334 | 37,643 | 42,140 | Upgrade
|
| Selling, General & Admin | 13,505 | 16,953 | 16,515 | 16,111 | 19,294 | Upgrade
|
| Other Operating Expenses | -537.58 | 213.09 | 141.97 | -1,847 | -359.94 | Upgrade
|
| Operating Expenses | 13,138 | 17,166 | 16,657 | 14,263 | 18,934 | Upgrade
|
| Operating Income | 17,749 | 22,904 | 25,678 | 23,380 | 23,206 | Upgrade
|
| Interest Expense | -206.8 | -329.19 | -496.9 | -704.96 | -676.29 | Upgrade
|
| Interest & Investment Income | 372.61 | 525.83 | 659.63 | 887.14 | 952.95 | Upgrade
|
| Earnings From Equity Investments | -1,254 | -1,600 | -1,281 | -1,101 | -2,015 | Upgrade
|
| Currency Exchange Gain (Loss) | -399.21 | -278.34 | 404.37 | 604.31 | -825.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -116.24 | -165.89 | -161.56 | -121.28 | -176.51 | Upgrade
|
| EBT Excluding Unusual Items | 16,146 | 21,057 | 24,802 | 22,945 | 20,466 | Upgrade
|
| Gain (Loss) on Sale of Assets | -168.82 | -56.88 | -72.99 | -24.24 | -36.17 | Upgrade
|
| Pretax Income | 15,977 | 21,000 | 24,729 | 22,920 | 20,430 | Upgrade
|
| Income Tax Expense | 6,144 | 7,374 | 8,394 | 7,769 | 7,475 | Upgrade
|
| Earnings From Continuing Operations | 9,833 | 13,626 | 16,335 | 15,151 | 12,955 | Upgrade
|
| Minority Interest in Earnings | -8,877 | -10,596 | -12,139 | -11,293 | -10,926 | Upgrade
|
| Net Income | 955.84 | 3,030 | 4,197 | 3,858 | 2,029 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 112 | Upgrade
|
| Net Income to Common | 955.84 | 3,030 | 4,197 | 3,858 | 1,917 | Upgrade
|
| Net Income Growth | -68.46% | -27.79% | 8.77% | 90.17% | -59.39% | Upgrade
|
| Shares Outstanding (Basic) | 8,015 | 8,015 | 8,015 | 8,015 | 8,015 | Upgrade
|
| Shares Outstanding (Diluted) | 8,015 | 8,015 | 8,015 | 8,015 | 8,015 | Upgrade
|
| EPS (Basic) | 0.12 | 0.38 | 0.52 | 0.48 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.38 | 0.52 | 0.48 | 0.24 | Upgrade
|
| EPS Growth | -68.46% | -27.79% | 8.77% | 101.28% | -60.76% | Upgrade
|
| Free Cash Flow | - | 18,147 | 13,946 | 5,620 | 16,229 | Upgrade
|
| Free Cash Flow Per Share | - | 2.26 | 1.74 | 0.70 | 2.02 | Upgrade
|
| Dividend Per Share | - | 0.130 | 0.170 | 0.160 | 0.080 | Upgrade
|
| Dividend Growth | - | -23.53% | 6.25% | 100.00% | -52.94% | Upgrade
|
| Gross Margin | 16.05% | 20.24% | 22.23% | 21.40% | 23.81% | Upgrade
|
| Operating Margin | 9.22% | 11.57% | 13.48% | 13.29% | 13.11% | Upgrade
|
| Profit Margin | 0.50% | 1.53% | 2.20% | 2.19% | 1.08% | Upgrade
|
| Free Cash Flow Margin | - | 9.17% | 7.32% | 3.19% | 9.17% | Upgrade
|
| EBITDA | 24,103 | 29,259 | 32,136 | 29,617 | 29,344 | Upgrade
|
| EBITDA Margin | 12.52% | 14.78% | 16.87% | 16.84% | 16.58% | Upgrade
|
| D&A For EBITDA | 6,354 | 6,354 | 6,459 | 6,237 | 6,137 | Upgrade
|
| EBIT | 17,749 | 22,904 | 25,678 | 23,380 | 23,206 | Upgrade
|
| EBIT Margin | 9.22% | 11.57% | 13.48% | 13.29% | 13.11% | Upgrade
|
| Effective Tax Rate | 38.45% | 35.11% | 33.94% | 33.89% | 36.59% | Upgrade
|
| Advertising Expenses | 1,361 | 1,912 | 1,632 | 1,654 | 1,781 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.