BAIC Motor Corporation Limited (VIE: 2B5)
0.211
-0.003 (-1.17%)
Sep 4, 2024, 5:32 PM CET
BAIC Motor Corporation Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 35,228 | 31,124 | 37,227 | 40,969 | 48,146 | 50,231 | Upgrade
|
Short-Term Investments | - | 300 | 300 | 300 | 300 | 300 | Upgrade
|
Cash & Short-Term Investments | 35,228 | 31,424 | 37,527 | 41,269 | 48,446 | 50,531 | Upgrade
|
Cash Growth | -7.88% | -16.26% | -9.07% | -14.82% | -4.13% | 42.72% | Upgrade
|
Accounts Receivable | 18,314 | 21,027 | 15,739 | 17,989 | 20,553 | 21,095 | Upgrade
|
Other Receivables | 5,817 | 2,762 | 2,313 | 4,754 | 4,412 | 5,041 | Upgrade
|
Receivables | 24,131 | 23,789 | 18,051 | 22,742 | 24,965 | 26,136 | Upgrade
|
Inventory | 24,627 | 23,867 | 26,093 | 21,141 | 20,342 | 20,192 | Upgrade
|
Other Current Assets | 1,247 | 1,810 | 783.79 | 1,484 | 1,246 | 1,969 | Upgrade
|
Total Current Assets | 85,234 | 80,891 | 82,455 | 86,636 | 94,999 | 98,828 | Upgrade
|
Property, Plant & Equipment | 46,784 | 47,086 | 49,086 | 50,573 | 50,429 | 48,758 | Upgrade
|
Long-Term Investments | 15,776 | 14,706 | 14,711 | 15,218 | 16,193 | 17,217 | Upgrade
|
Goodwill | 901.95 | 901.95 | 901.95 | 901.95 | 901.95 | 901.95 | Upgrade
|
Other Intangible Assets | 11,130 | 6,880 | 6,978 | 7,177 | 7,376 | 7,545 | Upgrade
|
Long-Term Deferred Tax Assets | 7,790 | 7,764 | 8,739 | 7,719 | 9,764 | 10,540 | Upgrade
|
Long-Term Deferred Charges | 5,417 | 9,763 | 9,381 | 9,915 | 11,340 | 11,940 | Upgrade
|
Other Long-Term Assets | 620.74 | 731.77 | 1,123 | 2,704 | 2,700 | 662.08 | Upgrade
|
Total Assets | 173,653 | 168,723 | 173,375 | 180,844 | 193,703 | 196,393 | Upgrade
|
Accounts Payable | 36,915 | 35,848 | 29,869 | 39,616 | 48,017 | 45,444 | Upgrade
|
Accrued Expenses | 1,117 | 22,638 | 23,318 | 22,994 | 29,471 | 30,190 | Upgrade
|
Short-Term Debt | 3,913 | 1,565 | 6,284 | 9,494 | 8,986 | 4,854 | Upgrade
|
Current Portion of Long-Term Debt | - | 5,170 | 5,449 | 5,257 | 2,750 | 9,466 | Upgrade
|
Current Portion of Leases | - | 108.32 | 105.08 | 26.85 | 93.99 | 33.2 | Upgrade
|
Current Income Taxes Payable | 2,124 | 95.07 | 1,773 | 1,330 | 1,325 | 4,443 | Upgrade
|
Current Unearned Revenue | 837.14 | 889.39 | 1,215 | 1,367 | 1,292 | 1,008 | Upgrade
|
Other Current Liabilities | 31,730 | 10,139 | 11,334 | 11,894 | 13,338 | 11,352 | Upgrade
|
Total Current Liabilities | 76,635 | 76,453 | 79,347 | 91,978 | 105,273 | 106,790 | Upgrade
|
Long-Term Debt | 6,515 | 6,539 | 8,580 | 7,633 | 8,721 | 9,815 | Upgrade
|
Long-Term Leases | 62.3 | 61.51 | 169.53 | 55.06 | 59.22 | 77.05 | Upgrade
|
Long-Term Unearned Revenue | 2,020 | 2,485 | 2,710 | 3,229 | 3,571 | 3,868 | Upgrade
|
Long-Term Deferred Tax Liabilities | 17.48 | 12.52 | 16.21 | 21.27 | 26.42 | 731.32 | Upgrade
|
Other Long-Term Liabilities | 4,385 | 3,787 | 3,614 | 3,042 | 2,458 | 2,737 | Upgrade
|
Total Liabilities | 89,635 | 89,340 | 94,438 | 105,957 | 120,109 | 124,018 | Upgrade
|
Common Stock | 8,015 | 8,015 | 8,015 | 8,015 | 8,015 | 8,015 | Upgrade
|
Retained Earnings | 31,253 | 31,129 | 29,461 | 26,547 | 23,330 | 22,776 | Upgrade
|
Comprensive Income & Other | 19,920 | 17,865 | 17,020 | 18,020 | 19,742 | 19,216 | Upgrade
|
Total Common Equity | 59,187 | 57,009 | 54,497 | 52,583 | 51,088 | 50,007 | Upgrade
|
Minority Interest | 24,831 | 22,374 | 24,440 | 22,304 | 22,506 | 22,368 | Upgrade
|
Shareholders' Equity | 84,019 | 79,384 | 78,937 | 74,887 | 73,594 | 72,375 | Upgrade
|
Total Liabilities & Equity | 173,653 | 168,723 | 173,375 | 180,844 | 193,703 | 196,393 | Upgrade
|
Total Debt | 10,490 | 13,445 | 20,588 | 22,466 | 20,611 | 24,246 | Upgrade
|
Net Cash (Debt) | 24,739 | 17,979 | 16,939 | 18,803 | 27,836 | 26,286 | Upgrade
|
Net Cash Growth | -7.01% | 6.14% | -9.91% | -32.45% | 5.90% | 127.71% | Upgrade
|
Net Cash Per Share | 3.09 | 2.24 | 2.11 | 2.35 | 3.47 | 3.28 | Upgrade
|
Filing Date Shares Outstanding | 8,015 | 8,015 | 8,015 | 8,015 | 8,015 | 8,015 | Upgrade
|
Total Common Shares Outstanding | 8,015 | 8,015 | 8,015 | 8,015 | 8,015 | 8,015 | Upgrade
|
Working Capital | 8,598 | 4,437 | 3,108 | -5,342 | -10,274 | -7,962 | Upgrade
|
Book Value Per Share | 7.38 | 7.11 | 6.80 | 6.56 | 6.12 | 5.99 | Upgrade
|
Tangible Book Value | 47,155 | 49,228 | 46,617 | 44,504 | 42,810 | 41,560 | Upgrade
|
Tangible Book Value Per Share | 5.88 | 6.14 | 5.82 | 5.55 | 5.09 | 4.94 | Upgrade
|
Buildings | - | 24,843 | 24,489 | 23,935 | 22,157 | 19,547 | Upgrade
|
Machinery | - | 61,635 | 55,782 | 51,017 | 46,072 | 40,353 | Upgrade
|
Construction In Progress | - | 7,612 | 9,938 | 10,898 | 11,933 | 12,088 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.