Air China Limited (VIE:AD2)
Austria flag Austria · Delayed Price · Currency is EUR
0.5446
+0.0010 (0.18%)
Sep 5, 2025, 5:32 PM CET

Air China Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
165,681164,578139,10450,90872,48267,303
Upgrade
Other Revenue
2,2552,1211,9961,9892,0502,200
Upgrade
167,936166,699141,10052,89874,53269,504
Upgrade
Revenue Growth (YoY)
7.01%18.14%166.74%-29.03%7.23%-48.96%
Upgrade
Cost of Revenue
159,073158,202134,05082,81585,88875,667
Upgrade
Gross Profit
8,8638,4977,051-29,918-11,356-6,163
Upgrade
Selling, General & Admin
12,65812,42210,4168,3298,9508,489
Upgrade
Research & Development
422.26432.1373.48243.58152.57179.39
Upgrade
Other Operating Expenses
-3,560-3,531-3,726-2,375-3,057-3,403
Upgrade
Operating Expenses
9,5229,3307,0866,1886,0575,192
Upgrade
Operating Income
-659.66-832.55-35.73-36,105-17,413-11,355
Upgrade
Interest Expense
-6,024-6,399-6,943-6,473-5,495-5,100
Upgrade
Interest & Investment Income
3,6263,4193,652228.72112.06191.6
Upgrade
Currency Exchange Gain (Loss)
-222.79-759.52-1,035-4,0891,2353,604
Upgrade
Other Non Operating Income (Expenses)
-333.03-111.12-82.952.92191.27-3.35
Upgrade
EBT Excluding Unusual Items
-3,614-4,683-4,445-46,435-21,370-12,663
Upgrade
Gain (Loss) on Sale of Investments
0.7-0.342.91-23.09-735.63-5,924
Upgrade
Gain (Loss) on Sale of Assets
238.09977.95919.2426.7321.7331.29
Upgrade
Asset Writedown
-228.39-143.24-184.17-62.58-293.31-439.66
Upgrade
Other Unusual Items
2,5002,2442,046614.46541.74520.31
Upgrade
Pretax Income
-1,103-1,605-1,660-45,880-21,835-18,475
Upgrade
Income Tax Expense
515.45844.89-91.19-703.65-3,006-2,652
Upgrade
Earnings From Continuing Operations
-1,619-2,450-1,569-45,176-18,829-15,822
Upgrade
Minority Interest in Earnings
2,3582,213522.846,5562,1871,413
Upgrade
Net Income
739.51-237.31-1,046-38,619-16,642-14,409
Upgrade
Net Income to Common
739.51-237.31-1,046-38,619-16,642-14,409
Upgrade
Shares Outstanding (Basic)
16,33215,86515,40213,73513,73513,735
Upgrade
Shares Outstanding (Diluted)
16,33215,86515,40213,73513,73513,735
Upgrade
Shares Change (YoY)
4.91%3.00%12.13%---
Upgrade
EPS (Basic)
0.05-0.01-0.07-2.81-1.21-1.05
Upgrade
EPS (Diluted)
0.05-0.01-0.07-2.81-1.21-1.05
Upgrade
Free Cash Flow
13,87914,44112,649-24,4006,813-10,630
Upgrade
Free Cash Flow Per Share
0.850.910.82-1.780.50-0.77
Upgrade
Gross Margin
5.28%5.10%5.00%-56.56%-15.24%-8.87%
Upgrade
Operating Margin
-0.39%-0.50%-0.03%-68.25%-23.36%-16.34%
Upgrade
Profit Margin
0.44%-0.14%-0.74%-73.01%-22.33%-20.73%
Upgrade
Free Cash Flow Margin
8.26%8.66%8.96%-46.13%9.14%-15.29%
Upgrade
EBITDA
13,31612,63411,724-27,208-8,048-2,079
Upgrade
EBITDA Margin
7.93%7.58%8.31%-51.43%-10.80%-2.99%
Upgrade
D&A For EBITDA
13,97513,46611,7608,8989,3659,276
Upgrade
EBIT
-659.66-832.55-35.73-36,105-17,413-11,355
Upgrade
EBIT Margin
-0.39%-0.50%-0.03%-68.25%-23.36%-16.34%
Upgrade
Revenue as Reported
166,699166,699141,100---
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.