Air China Limited (VIE:AD2)

Air China Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	27,922	22,468	15,628	11,436	16,710	6,575
Short-Term Investments	191.76	49.86	99.37	793.68	500	1,687
Trading Asset Securities	153.22	37.56	2.51	3.4	4.16	-
Cash & Short-Term Investments	28,267	22,555	15,730	12,233	17,214	8,262
Cash Growth	41.58%	43.39%	28.59%	-28.93%	108.34%	-14.50%
Accounts Receivable	4,790	3,678	3,186	1,657	2,995	2,949
Other Receivables	8,624	8,622	8,689	5,079	7,080	6,021
Receivables	13,621	12,589	12,140	6,856	10,154	8,990
Inventory	5,049	4,416	3,834	2,769	2,322	1,854
Other Current Assets	812.75	1,127	630.2	387.3	706.59	629.83
Total Current Assets	47,750	40,687	32,335	22,245	30,397	19,736
Property, Plant & Equipment	254,890	260,465	259,722	241,870	239,086	237,931
Long-Term Investments	19,998	20,137	18,084	14,179	13,633	13,960
Goodwill	4,098	4,098	4,098	1,102	1,102	1,102
Other Intangible Assets	6,275	5,938	5,817	4,300	3,544	3,597
Long-Term Deferred Tax Assets	13,108	12,908	13,704	10,417	9,701	6,692
Long-Term Deferred Charges	294.75	314.27	286.25	249.27	249.36	292.97
Other Long-Term Assets	1,143	1,222	1,257	647.87	703.43	760.09
Total Assets	347,558	345,769	335,303	295,011	298,415	284,071
Accounts Payable	18,565	16,932	15,954	9,128	10,896	9,737
Accrued Expenses	6,652	6,407	6,635	6,705	5,982	6,435
Short-Term Debt	19,063	19,887	22,725	23,014	35,766	31,199
Current Portion of Long-Term Debt	40,311	46,373	24,547	19,943	4,436	8,431
Current Portion of Leases	16,667	17,465	18,175	17,086	14,534	13,561
Current Income Taxes Payable	42.48	130.65	76.66	9.36	4.57	45.61
Current Unearned Revenue	12,944	12,270	9,889	3,853	3,596	3,283
Other Current Liabilities	11,965	18,146	12,316	12,744	16,201	7,703
Total Current Liabilities	126,209	137,610	110,317	92,483	91,416	80,394
Long-Term Debt	105,274	93,122	104,760	92,847	53,120	31,639
Long-Term Leases	53,760	59,134	64,054	76,897	76,347	76,099
Long-Term Unearned Revenue	3,076	2,972	2,068	1,841	2,317	2,754
Long-Term Deferred Tax Liabilities	135.04	128.02	347.91	323.3	328.06	334.72
Other Long-Term Liabilities	20,854	11,858	18,468	9,060	8,804	8,807
Total Liabilities	309,309	304,824	300,015	273,451	232,550	200,257
Common Stock	17,448	17,448	16,201	14,525	14,525	14,525
Additional Paid-In Capital	46,151	46,151	39,588	26,271	26,271	26,271
Retained Earnings	-20,808	-19,002	-18,777	-17,608	21,012	37,658
Comprehensive Income & Other	-149.45	550.33	218.51	421.08	-405.31	-871.59
Total Common Equity	42,642	45,147	37,230	23,609	61,403	77,582
Minority Interest	-4,394	-4,202	-1,942	-2,049	4,463	6,232
Shareholders' Equity	38,248	40,945	35,288	21,560	65,865	83,814
Total Liabilities & Equity	347,558	345,769	335,303	295,011	298,415	284,071
Total Debt	235,075	235,981	234,261	229,787	184,203	160,929
Net Cash (Debt)	-206,808	-213,425	-218,530	-217,555	-166,989	-152,667
Net Cash Per Share	-12.66	-13.45	-14.19	-15.84	-12.16	-11.12
Filing Date Shares Outstanding	17,448	17,448	16,594	14,525	14,525	14,525
Total Common Shares Outstanding	17,448	17,448	16,201	14,525	14,525	14,525
Working Capital	-78,459	-96,923	-77,983	-70,237	-61,019	-60,658
Book Value Per Share	2.44	2.59	2.30	1.63	4.23	5.34
Tangible Book Value	32,269	35,112	27,315	18,207	56,756	72,883
Tangible Book Value Per Share	1.85	2.01	1.69	1.25	3.91	5.02
Buildings	20,456	20,332	19,303	15,203	13,841	12,042
Machinery	200,238	195,302	182,711	160,021	153,484	153,989
Construction In Progress	37,287	36,767	38,408	32,909	34,863	38,139

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.