Air China Limited (VIE: AD2)
0.375
-0.005 (-1.21%)
Sep 4, 2024, 1:00 PM CET
Air China Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 5,295 | 6,920 | 8,090 | 5,050 | 2,854 | 2,931 | Upgrade
|
Short-Term Investments | 1,373 | 1,383 | 1,470 | 1,296 | 765 | 629 | Upgrade
|
Cash & Short-Term Investments | 6,668 | 8,303 | 9,560 | 6,346 | 3,619 | 3,560 | Upgrade
|
Cash Growth | -20.51% | -13.15% | 50.65% | 75.35% | 1.66% | -21.06% | Upgrade
|
Accounts Receivable | 2,900 | 3,455 | 4,222 | 4,526 | 3,316 | 3,043 | Upgrade
|
Other Receivables | 68 | 250 | 492 | 292 | 264 | 75 | Upgrade
|
Receivables | 2,968 | 3,710 | 4,796 | 4,933 | 3,665 | 3,120 | Upgrade
|
Inventory | 3,830 | 3,529 | 4,834 | 3,150 | 2,352 | 1,845 | Upgrade
|
Prepaid Expenses | - | 89 | 84 | 60 | 57 | 45 | Upgrade
|
Other Current Assets | 2,983 | 3,473 | 5,206 | 5,584 | 3,884 | 2,854 | Upgrade
|
Total Current Assets | 16,449 | 19,104 | 24,480 | 20,073 | 13,577 | 11,424 | Upgrade
|
Property, Plant & Equipment | 19,886 | 20,081 | 19,317 | 18,569 | 19,203 | 16,479 | Upgrade
|
Long-Term Investments | 8,337 | 7,267 | 7,796 | 7,835 | 9,727 | 6,527 | Upgrade
|
Goodwill | - | 384 | 585 | 562 | 531 | 622 | Upgrade
|
Other Intangible Assets | 1,935 | 819 | 1,439 | 2,187 | 2,912 | 3,541 | Upgrade
|
Long-Term Accounts Receivable | - | 8 | 8 | 8 | 7 | - | Upgrade
|
Long-Term Deferred Tax Assets | 1,172 | 1,164 | 1,150 | 1,265 | 1,179 | 686 | Upgrade
|
Long-Term Deferred Charges | - | 576 | 486 | 412 | - | - | Upgrade
|
Other Long-Term Assets | 209 | 355 | 974 | 987 | 499 | 242 | Upgrade
|
Total Assets | 47,988 | 50,663 | 56,863 | 53,798 | 49,271 | 40,375 | Upgrade
|
Accounts Payable | 3,577 | 3,955 | 5,259 | 4,860 | 4,304 | 4,155 | Upgrade
|
Accrued Expenses | - | 1,330 | 1,200 | 1,189 | 754 | 830 | Upgrade
|
Short-Term Debt | - | 106 | 65 | 254 | 184 | 88 | Upgrade
|
Current Portion of Long-Term Debt | 826 | 861 | 1,353 | 891 | 1,369 | 600 | Upgrade
|
Current Portion of Leases | 198 | 181 | 155 | 131 | 141 | 120 | Upgrade
|
Current Income Taxes Payable | 623 | 859 | 2,449 | 1,301 | 278 | 332 | Upgrade
|
Current Unearned Revenue | - | 165 | 148 | 129 | 96 | 80 | Upgrade
|
Other Current Liabilities | 3,894 | 3,010 | 3,998 | 5,830 | 4,225 | 3,347 | Upgrade
|
Total Current Liabilities | 9,118 | 10,467 | 14,627 | 14,585 | 11,351 | 9,552 | Upgrade
|
Long-Term Debt | 6,283 | 6,577 | 7,389 | 8,690 | 9,299 | 5,882 | Upgrade
|
Long-Term Leases | 1,414 | 1,404 | 1,322 | 887 | 943 | 934 | Upgrade
|
Long-Term Unearned Revenue | - | 66 | 79 | 98 | 117 | 142 | Upgrade
|
Long-Term Deferred Tax Liabilities | 1,011 | 962 | 1,194 | 1,309 | 1,229 | 1,132 | Upgrade
|
Other Long-Term Liabilities | 4,812 | 4,852 | 4,628 | 4,934 | 4,976 | 4,759 | Upgrade
|
Total Liabilities | 23,589 | 25,294 | 30,236 | 31,802 | 29,373 | 23,512 | Upgrade
|
Common Stock | 327 | 327 | 327 | 327 | 327 | 327 | Upgrade
|
Retained Earnings | 14,049 | 14,835 | 15,076 | 12,008 | 10,502 | 9,832 | Upgrade
|
Treasury Stock | -1 | -2 | -2 | -3 | -3 | -4 | Upgrade
|
Comprensive Income & Other | 2,802 | 3,078 | 3,748 | 3,173 | 2,913 | 2,857 | Upgrade
|
Total Common Equity | 17,177 | 18,238 | 19,149 | 15,505 | 13,739 | 13,012 | Upgrade
|
Minority Interest | 7,222 | 7,131 | 7,478 | 6,491 | 6,159 | 3,851 | Upgrade
|
Shareholders' Equity | 24,399 | 25,369 | 26,627 | 21,996 | 19,898 | 16,863 | Upgrade
|
Total Liabilities & Equity | 47,988 | 50,663 | 56,863 | 53,798 | 49,271 | 40,375 | Upgrade
|
Total Debt | 8,721 | 9,129 | 10,284 | 10,853 | 11,936 | 7,624 | Upgrade
|
Net Cash (Debt) | -2,053 | -826 | -724 | -4,507 | -8,317 | -4,064 | Upgrade
|
Net Cash Per Share | -6.28 | -2.52 | -2.21 | -13.77 | -25.44 | -12.43 | Upgrade
|
Filing Date Shares Outstanding | 327.22 | 327.13 | 327.07 | 327.01 | 326.97 | 326.9 | Upgrade
|
Total Common Shares Outstanding | 327.22 | 327.13 | 327.07 | 327.01 | 326.97 | 326.9 | Upgrade
|
Working Capital | 7,331 | 8,637 | 9,853 | 5,488 | 2,226 | 1,872 | Upgrade
|
Book Value Per Share | 46.43 | 48.16 | 50.96 | 39.82 | 32.15 | 33.73 | Upgrade
|
Tangible Book Value | 15,242 | 17,035 | 17,125 | 12,756 | 10,296 | 8,849 | Upgrade
|
Tangible Book Value Per Share | 40.51 | 44.48 | 44.77 | 31.41 | 21.62 | 20.99 | Upgrade
|
Land | - | 3,606 | 3,512 | 3,398 | 3,584 | 3,520 | Upgrade
|
Machinery | - | 15,369 | 14,045 | 13,243 | 13,450 | 11,107 | Upgrade
|
Construction In Progress | - | 2,479 | 2,061 | 1,511 | 1,081 | 415 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.