Air China Limited (VIE: AD2)
Austria
· Delayed Price · Currency is EUR 0.375
-0.005 (-1.21%)
Sep 4, 2024, 1:00 PM CET
Air China Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 2,219 | 1,917 | 5,175 | 2,804 | 1,478 | 1,754 | Upgrade
|
| Depreciation & Amortization | 2,566 | 2,561 | 2,626 | 2,557 | 2,744 | 2,279 | Upgrade
|
| Other Amortization | 34 | 34 | 31 | 29 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -7 | -2 | -344 | -267 | -12 | -7 | Upgrade
|
| Asset Writedown & Restructuring Costs | 77 | 24 | 10 | 1,349 | 453 | 116 | Upgrade
|
| Loss (Gain) on Equity Investments | 782 | 793 | 812 | -638 | 250 | -392 | Upgrade
|
| Other Operating Activities | 88 | -688 | 1,532 | 3,063 | -2,127 | 514 | Upgrade
|
| Change in Accounts Receivable | -265 | 1,043 | -397 | -1,932 | 145 | 372 | Upgrade
|
| Change in Inventory | 319 | 1,320 | -2,188 | -1,084 | 288 | -260 | Upgrade
|
| Change in Other Net Operating Assets | -11 | -1,293 | 501 | 1,136 | -82 | -320 | Upgrade
|
| Operating Cash Flow | 5,802 | 5,709 | 7,758 | 7,017 | 3,137 | 4,056 | Upgrade
|
| Operating Cash Flow Growth | -22.98% | -26.41% | 10.56% | 123.69% | -22.66% | -7.73% | Upgrade
|
| Capital Expenditures | -3,408 | -3,487 | -2,943 | -2,497 | -1,960 | -2,158 | Upgrade
|
| Cash Acquisitions | -94 | -52 | - | - | -3,880 | -460 | Upgrade
|
| Divestitures | 743 | 965 | 226 | 661 | 15 | 36 | Upgrade
|
| Investment in Securities | -477 | -635 | -736 | -382 | -194 | -2,265 | Upgrade
|
| Other Investing Activities | 383 | 182 | 1,487 | 398 | 71 | 209 | Upgrade
|
| Investing Cash Flow | -2,853 | -3,027 | -1,966 | -1,820 | -5,948 | -4,638 | Upgrade
|
| Short-Term Debt Issued | - | 40 | - | 61 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 250 | 3,338 | 1,376 | Upgrade
|
| Total Debt Issued | 208 | 40 | - | 311 | 3,338 | 1,376 | Upgrade
|
| Short-Term Debt Repaid | - | - | -184 | - | -96 | -22 | Upgrade
|
| Long-Term Debt Repaid | - | -1,477 | -1,047 | -2,287 | -797 | -980 | Upgrade
|
| Total Debt Repaid | -1,308 | -1,477 | -1,231 | -2,287 | -893 | -1,002 | Upgrade
|
| Net Debt Issued (Repaid) | -1,100 | -1,437 | -1,231 | -1,976 | 2,445 | 374 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 1,241 | - | Upgrade
|
| Common Dividends Paid | -1,008 | -1,010 | -847 | -733 | -673 | -673 | Upgrade
|
| Other Financing Activities | -650 | -588 | -582 | -268 | -205 | -185 | Upgrade
|
| Financing Cash Flow | -3,994 | -3,771 | -2,660 | -2,977 | 2,808 | -484 | Upgrade
|
| Foreign Exchange Rate Adjustments | -10 | -25 | -72 | -25 | -66 | -22 | Upgrade
|
| Net Cash Flow | -1,055 | -1,114 | 3,060 | 2,195 | -69 | -1,088 | Upgrade
|
| Free Cash Flow | 2,394 | 2,222 | 4,815 | 4,520 | 1,177 | 1,898 | Upgrade
|
| Free Cash Flow Growth | -43.12% | -53.85% | 6.53% | 284.03% | -37.99% | 57.77% | Upgrade
|
| Free Cash Flow Margin | 6.76% | 5.77% | 7.94% | 12.95% | 7.11% | 8.09% | Upgrade
|
| Free Cash Flow Per Share | 7.33 | 6.79 | 14.72 | 13.81 | 3.60 | 5.81 | Upgrade
|
| Cash Interest Paid | 181 | 181 | 182 | 207 | 164 | 160 | Upgrade
|
| Cash Income Tax Paid | 2,562 | 3,879 | 4,198 | 1,111 | 357 | 1,258 | Upgrade
|
| Levered Free Cash Flow | 705.63 | 2,188 | 5,222 | 3,475 | -548.25 | 1,619 | Upgrade
|
| Unlevered Free Cash Flow | 943.75 | 2,424 | 5,472 | 3,675 | -381.38 | 1,796 | Upgrade
|
| Change in Net Working Capital | 1,074 | -384 | 1,448 | 117 | 1,181 | 411 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.