Air China Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	14,091	16,250	13,509	18,131	15,388	12,278	Upgrade
Market Cap Growth	20.29%	20.29%	-25.49%	17.82%	25.33%	-25.51%	Upgrade
Enterprise Value	40,443	44,855	37,159	42,225	37,716	31,184	Upgrade
Last Close Price	0.57	0.65	0.57	0.82	0.62	0.63	Upgrade
PS Ratio	0.74	0.74	0.75	2.53	1.49	1.41	Upgrade
PB Ratio	3.00	3.00	3.00	6.20	1.69	1.17	Upgrade
P/TBV Ratio	3.50	3.50	3.88	7.34	1.96	1.35	Upgrade
P/FCF Ratio	8.50	8.50	8.37	-	16.32	-	Upgrade
P/OCF Ratio	3.56	3.56	2.99	-	8.63	69.63	Upgrade
EV/Sales Ratio	1.93	2.03	2.06	5.88	3.66	3.58	Upgrade
EV/EBITDA Ratio	11.41	26.83	24.84	-	-	-	Upgrade
EV/FCF Ratio	21.16	23.47	23.03	-	39.99	-	Upgrade
Debt / Equity Ratio	5.76	5.76	6.64	10.66	2.80	1.92	Upgrade
Debt / EBITDA Ratio	8.39	8.39	8.65	-	52.14	17.75	Upgrade
Debt / FCF Ratio	16.34	16.34	18.52	-	27.04	-	Upgrade
Asset Turnover	0.49	0.49	0.45	0.18	0.26	0.24	Upgrade
Inventory Turnover	38.35	38.35	40.60	32.54	41.13	38.29	Upgrade
Quick Ratio	0.25	0.25	0.25	0.21	0.30	0.21	Upgrade
Current Ratio	0.30	0.30	0.29	0.24	0.33	0.25	Upgrade
Return on Equity (ROE)	-6.43%	-6.43%	-5.52%	-103.35%	-25.16%	-17.09%	Upgrade
Return on Assets (ROA)	-0.15%	-0.15%	-0.01%	-7.61%	-3.74%	-2.45%	Upgrade
Return on Capital (ROIC)	-0.19%	-0.19%	-0.01%	-9.00%	-4.40%	-2.93%	Upgrade
Earnings Yield	-0.22%	-0.19%	-0.99%	-28.90%	-14.97%	-14.70%	Upgrade
FCF Yield	13.56%	11.76%	11.95%	-18.26%	6.13%	-10.84%	Upgrade
Buyback Yield / Dilution	-3.00%	-3.00%	-12.13%	-	-	-	Upgrade
Total Shareholder Return	-3.00%	-3.00%	-12.13%	-	-	-	Upgrade

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.