Altria Group, Inc. (VIE:ALTR)
Austria
· Delayed Price · Currency is EUR 52.38
+0.95 (1.85%)
Feb 21, 2025, 8:55 AM CET
Altria Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | - | 8,130 | 5,764 | 2,475 | 4,467 | Upgrade
|
| Depreciation & Amortization | - | 272 | 226 | 244 | 257 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 2,600 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -243 | 3,641 | 5,979 | 111 | Upgrade
|
| Other Operating Activities | - | 1,175 | -789 | -296 | 701 | Upgrade
|
| Change in Accounts Receivable | - | 6 | -21 | -18 | 20 | Upgrade
|
| Change in Inventory | - | -15 | 14 | 57 | 2 | Upgrade
|
| Change in Accounts Payable | - | 38 | 92 | 163 | 53 | Upgrade
|
| Change in Income Taxes | - | 6 | -118 | -149 | -29 | Upgrade
|
| Change in Other Net Operating Assets | - | -82 | -553 | -50 | 203 | Upgrade
|
| Operating Cash Flow | - | 9,287 | 8,256 | 8,405 | 8,385 | Upgrade
|
| Operating Cash Flow Growth | - | 12.49% | -1.77% | 0.24% | 6.99% | Upgrade
|
| Capital Expenditures | - | -196 | -205 | -169 | -231 | Upgrade
|
| Cash Acquisitions | - | -2,751 | - | - | - | Upgrade
|
| Divestitures | - | - | - | 1,176 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | 1,700 | 1,000 | - | - | Upgrade
|
| Other Investing Activities | - | -36 | -13 | 205 | 88 | Upgrade
|
| Investing Cash Flow | - | -1,283 | 782 | 1,212 | -143 | Upgrade
|
| Short-Term Debt Issued | - | 2,000 | - | - | 3,000 | Upgrade
|
| Long-Term Debt Issued | - | 998 | - | 5,472 | 1,993 | Upgrade
|
| Total Debt Issued | - | 2,998 | - | 5,472 | 4,993 | Upgrade
|
| Short-Term Debt Repaid | - | -2,000 | - | - | -3,000 | Upgrade
|
| Long-Term Debt Repaid | - | -1,566 | -1,105 | -6,542 | -1,000 | Upgrade
|
| Total Debt Repaid | - | -3,566 | -1,105 | -6,542 | -4,000 | Upgrade
|
| Net Debt Issued (Repaid) | - | -568 | -1,105 | -1,070 | 993 | Upgrade
|
| Repurchase of Common Stock | - | -1,000 | -1,825 | -1,675 | - | Upgrade
|
| Common Dividends Paid | - | -6,779 | -6,599 | -6,446 | -6,290 | Upgrade
|
| Other Financing Activities | - | -27 | -12 | -838 | -99 | Upgrade
|
| Financing Cash Flow | - | -8,374 | -9,541 | -10,029 | -5,396 | Upgrade
|
| Net Cash Flow | - | -370 | -503 | -412 | 2,846 | Upgrade
|
| Free Cash Flow | - | 9,091 | 8,051 | 8,236 | 8,154 | Upgrade
|
| Free Cash Flow Growth | - | 12.92% | -2.25% | 1.01% | 7.42% | Upgrade
|
| Free Cash Flow Margin | - | 44.34% | 38.92% | 39.01% | 39.12% | Upgrade
|
| Free Cash Flow Per Share | - | 5.12 | 4.46 | 4.46 | 4.39 | Upgrade
|
| Cash Interest Paid | - | 1,116 | 1,119 | 1,189 | 1,246 | Upgrade
|
| Cash Income Tax Paid | - | 1,890 | 2,657 | 2,673 | 2,616 | Upgrade
|
| Levered Free Cash Flow | - | 13,175 | 5,991 | 7,367 | 7,382 | Upgrade
|
| Unlevered Free Cash Flow | - | 13,886 | 6,694 | 8,108 | 8,169 | Upgrade
|
| Change in Net Working Capital | 2,431 | -4,429 | 2,065 | -544 | -924 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.