AMAG Austria Metall AG (VIE:AMAG)
27.20
+0.20 (0.74%)
Jul 24, 2026, 10:40 AM CET
AMAG Austria Metall AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,479 | 1,449 | 1,459 | 1,727 | 1,259 | |
Revenue Growth (YoY) | 2.05% | -0.71% | -15.49% | 37.10% | 39.29% |
Cost of Revenue | 1,263 | 1,222 | 1,218 | 1,427 | 1,028 |
Gross Profit | 215.49 | 226.56 | 241.57 | 299.63 | 230.98 |
Selling, General & Admin | 135.38 | 116.05 | 114.95 | 129.09 | 107.87 |
Research & Development | 24.58 | 25.2 | 22.13 | 19.2 | 16.71 |
Other Operating Expenses | -1.22 | 8.32 | 2.19 | -8.17 | 4.73 |
Total Operating Expenses | 158.75 | 149.57 | 139.27 | 140.12 | 129.31 |
Operating Income | 56.88 | 77.11 | 102.44 | 159.66 | 101.79 |
Total Non-Operating Income (Expense) | -13.46 | -11.06 | -12.28 | -10.8 | -8.75 |
Pretax Income | 43.42 | 66.05 | 90.16 | 148.87 | 93.04 |
Provision for Income Taxes | 9.41 | 22.85 | 23.77 | 39.59 | 28.42 |
Net Income | 34 | 43.2 | 66.39 | 109.28 | 64.61 |
Minority Interest in Earnings | - | - | - | - | -0.66 |
Net Income to Common | 34 | 43.2 | 66.39 | 109.28 | 65.28 |
Net Income Growth | -21.29% | -34.93% | -39.25% | 67.41% | 491.65% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | - | - | - | - | - |
EPS (Basic) | 0.96 | 1.23 | 1.88 | 3.10 | 1.85 |
EPS (Diluted) | 0.96 | 1.23 | 1.88 | 3.10 | 1.85 |
EPS Growth | -21.95% | -34.57% | -39.36% | 67.57% | 496.77% |
Free Cash Flow | 112.95 | 29.93 | 83.97 | 7.65 | -27.4 |
Free Cash Flow Growth | 277.40% | -64.36% | 997.56% | - | - |
Free Cash Flow Per Share | 3.20 | 0.85 | 2.38 | 0.22 | -0.78 |
Dividends Per Share | 0.750 | 1.200 | 1.500 | 1.500 | 1.500 |
Dividend Growth | -37.50% | -20.00% | 0% | 0% | 200.00% |
Gross Margin | 14.57% | 15.64% | 16.56% | 17.35% | 18.34% |
Operating Margin | 3.85% | 5.32% | 7.02% | 9.25% | 8.08% |
Profit Margin | 2.30% | 2.98% | 4.55% | 6.33% | 5.13% |
FCF Margin | 7.64% | 2.07% | 5.75% | 0.44% | -2.18% |
EBITDA | 137.01 | 179.17 | 188.43 | 247.12 | 186.19 |
EBITDA Margin | 9.27% | 12.37% | 12.91% | 14.31% | 14.78% |
EBIT | 56.88 | 77.11 | 102.44 | 159.66 | 101.79 |
EBIT Margin | 3.85% | 5.32% | 7.02% | 9.25% | 8.08% |
Effective Tax Rate | 21.68% | 34.60% | 26.36% | 26.59% | 30.55% |