Andritz AG (VIE:ANDR)
Austria · Delayed Price · Currency is EUR 81.90
+0.50 (0.61%)
Nov 4, 2026, 5:35 PM CET
Andritz AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,246 | 7,883 | 8,314 | 8,660 | 7,543 | 6,463 | |
Revenue Growth | 5.39% | -5.18% | -4.00% | 14.81% | 16.71% | -3.53% |
Cost of Revenue | 4,180 | 3,967 | 4,335 | 4,798 | 4,059 | 3,424 |
Gross Profit | 4,066 | 3,916 | 3,979 | 3,862 | 3,484 | 3,039 |
Selling, General & Admin | 2,458 | 2,390 | 2,361 | 2,221 | 2,015 | 1,836 |
Other Operating Expenses | 755.1 | 722.9 | 783.1 | 770.9 | 673.5 | 517.1 |
Operating Expenses | 3,453 | 3,352 | 3,368 | 3,208 | 2,924 | 2,582 |
Operating Income | 612.8 | 564.3 | 610.5 | 653.8 | 559.4 | 456.7 |
Interest Expense | -40.2 | -40.1 | -35.3 | -37.3 | -32.3 | -36.2 |
Interest & Investment Income | 32.8 | 35.4 | 61 | 68.5 | 36.9 | 19.3 |
Earnings From Equity Investments | 6 | 6.3 | 18.2 | 2.4 | 0.8 | -3.7 |
Currency Exchange Gain (Loss) | -9.6 | -9.6 | 5.9 | -27.6 | -26.9 | -1 |
Other Non Operating Income (Expenses) | -24.9 | -2.7 | - | -1.5 | -4.4 | -5.8 |
EBT Excluding Unusual Items | 576.9 | 553.6 | 660.3 | 658.3 | 533.5 | 429.3 |
Impairment of Goodwill | - | - | - | - | -10.2 | -4.8 |
Gain (Loss) on Sale of Investments | 35.9 | 35.9 | 2.5 | 5.8 | -8.6 | -0.5 |
Gain (Loss) on Sale of Assets | 14.4 | 14.4 | 28.4 | 8.8 | 35.6 | 15.3 |
Asset Writedown | -2.2 | -2.2 | -2.3 | -8.3 | -7.1 | -5.2 |
Other Unusual Items | -5.1 | -5.1 | -48.5 | -3.8 | -6.7 | - |
Pretax Income | 622.6 | 599.3 | 646.5 | 688.2 | 540.9 | 439.6 |
Income Tax Expense | 140.1 | 142.2 | 150 | 183.9 | 138.3 | 117.9 |
Earnings From Continuing Operations | 482.5 | 457.1 | 496.5 | 504.3 | 402.6 | 321.7 |
Minority Interest in Earnings | -1.3 | -0.8 | - | 5.9 | 7 | 3.8 |
Net Income | 481.2 | 456.3 | 496.5 | 510.2 | 409.6 | 325.5 |
Net Income to Common | 481.2 | 456.3 | 496.5 | 510.2 | 409.6 | 325.5 |
Net Income Growth | 5.32% | -8.10% | -2.69% | 24.56% | 25.84% | 57.17% |
Shares Outstanding (Basic) | 98 | 98 | 99 | 99 | 99 | 99 |
Shares Outstanding (Diluted) | 99 | 98 | 99 | 100 | 99 | 100 |
Shares Change | 0.61% | -1.32% | -0.08% | 0.33% | -0.34% | 0.05% |
EPS (Basic) | 4.89 | 4.67 | 5.02 | 5.15 | 4.14 | 3.28 |
EPS (Diluted) | 4.88 | 4.65 | 4.99 | 5.13 | 4.13 | 3.27 |
EPS Growth | 4.75% | -6.81% | -2.73% | 24.21% | 26.30% | 57.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 725.9 | 454.6 | 457 | 204.2 | 555.8 | 419.3 |
Free Cash Flow Per Share | 7.36 | 4.63 | 4.60 | 2.05 | 5.60 | 4.21 |
Dividend Per Share | 2.700 | 2.700 | 2.600 | 2.500 | 2.100 | 1.650 |
Dividend Growth | 3.85% | 3.85% | 4.00% | 19.05% | 27.27% | 65.00% |
Gross Margin | 49.31% | 49.68% | 47.85% | 44.59% | 46.18% | 47.02% |
Operating Margin | 7.43% | 7.16% | 7.34% | 7.55% | 7.42% | 7.07% |
Profit Margin | 5.84% | 5.79% | 5.97% | 5.89% | 5.43% | 5.04% |
Free Cash Flow Margin | 8.80% | 5.77% | 5.50% | 2.36% | 7.37% | 6.49% |
EBITDA | 799 | 749.5 | 784.7 | 823.5 | 745 | 639.8 |
EBITDA Margin | 9.69% | 9.51% | 9.44% | 9.51% | 9.88% | 9.90% |
D&A For EBITDA | 186.2 | 185.2 | 174.2 | 169.7 | 185.6 | 183.1 |
EBIT | 612.8 | 564.3 | 610.5 | 653.8 | 559.4 | 456.7 |
EBIT Margin | 7.43% | 7.16% | 7.34% | 7.55% | 7.42% | 7.07% |
Effective Tax Rate | 22.50% | 23.73% | 23.20% | 26.72% | 25.57% | 26.82% |