Andritz AG (VIE:ANDR)
Austria · Delayed Price · Currency is EUR 77.30
+2.40 (3.20%)
Jul 24, 2026, 5:36 PM CET
Andritz AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,912 | 7,883 | 8,314 | 8,660 | 7,543 | 6,463 | |
Revenue Growth (YoY) | -3.37% | -5.18% | -4.00% | 14.81% | 16.71% | -3.53% |
Cost of Revenue | 7,328 | 7,300 | 7,652 | 7,975 | 6,970 | 5,983 |
Gross Profit | 584.9 | 582.8 | 661.9 | 685.2 | 572.7 | 479.6 |
Operating Income | 584.9 | 582.8 | 661.9 | 685.2 | 572.7 | 479.6 |
Interest Income | 39.5 | 41.7 | 79.2 | 70.9 | 41.8 | 15.6 |
Interest Expense | -51.6 | -48.7 | -50.5 | -48.9 | -32.3 | -40 |
Other Non-Operating Income (Expense) | 27.9 | 23.5 | -44.1 | -19 | -41.3 | -15.6 |
Total Non-Operating Income (Expense) | 15.8 | 16.5 | -15.4 | 3 | -31.8 | -40 |
Pretax Income | 600.7 | 599.3 | 646.5 | 688.2 | 540.9 | 439.6 |
Provision for Income Taxes | 141 | 142.2 | 150 | 183.9 | 138.3 | 117.9 |
Net Income | 459.7 | 457.1 | 496.5 | 504.3 | 402.6 | 321.7 |
Minority Interest in Earnings | 0.8 | 0.8 | 0 | -5.9 | -7 | -3.8 |
Net Income to Common | 458.9 | 456.3 | 496.5 | 510.2 | 409.6 | 325.5 |
Net Income Growth | -4.63% | -8.10% | -2.69% | 24.56% | 25.84% | 57.17% |
Shares Outstanding (Basic) | 98 | 98 | 99 | 99 | 99 | 99 |
Shares Outstanding (Diluted) | 98 | 98 | 99 | 100 | 99 | 100 |
Shares Change (YoY) | -0.97% | -1.32% | -0.08% | 0.33% | -0.34% | 0.05% |
EPS (Basic) | 4.69 | 4.67 | 5.02 | 5.15 | 4.14 | 3.28 |
EPS (Diluted) | 4.68 | 4.65 | 4.99 | 5.13 | 4.13 | 3.27 |
EPS Growth | -3.70% | -6.81% | -2.73% | 24.21% | 26.30% | 57.21% |
Free Cash Flow | 473.4 | 454.6 | 457 | 204.2 | 555.8 | 419.3 |
Free Cash Flow Growth | 107.63% | -0.53% | 123.80% | -63.26% | 32.55% | 12.23% |
Free Cash Flow Per Share | 4.83 | 4.63 | 4.60 | 2.05 | 5.60 | 4.21 |
Dividends Per Share | 2.700 | 2.700 | 2.600 | 2.500 | 2.100 | 1.650 |
Dividend Growth | 3.85% | 3.85% | 4.00% | 19.05% | 27.27% | 65.00% |
Gross Margin | 7.39% | 7.39% | 7.96% | 7.91% | 7.59% | 7.42% |
Operating Margin | 7.39% | 7.39% | 7.96% | 7.91% | 7.59% | 7.42% |
Profit Margin | 5.81% | 5.80% | 5.97% | 5.82% | 5.34% | 4.98% |
FCF Margin | 5.98% | 5.77% | 5.50% | 2.36% | 7.37% | 6.49% |
EBITDA | 828.9 | 823.4 | 887.9 | 910.2 | 825.5 | 718.3 |
EBITDA Margin | 10.48% | 10.45% | 10.68% | 10.51% | 10.94% | 11.11% |
EBIT | 584.9 | 582.8 | 661.9 | 685.2 | 572.7 | 479.6 |
EBIT Margin | 7.39% | 7.39% | 7.96% | 7.91% | 7.59% | 7.42% |
Effective Tax Rate | 23.47% | 23.73% | 23.20% | 26.72% | 25.57% | 26.82% |