VIE:BEI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18,378	20,477	27,803	30,779	24,315	20,500
Market Cap Growth	-36.04%	-26.35%	-9.67%	26.59%	18.61%	-4.30%
Enterprise Value	15,918	18,316	24,944	28,724	22,762	18,760
Last Close Price	83.28	93.16	122.47	133.19	104.87	87.98
PE Ratio	19.57	21.81	30.49	41.82	32.21	32.13
PS Ratio	1.87	2.08	2.82	3.26	2.76	2.69
PB Ratio	2.13	2.38	3.27	3.69	3.12	2.97
P/TBV Ratio	2.36	2.63	3.67	4.17	3.64	3.24
P/FCF Ratio	57.07	63.59	35.02	72.59	97.65	35.35
P/OCF Ratio	23.41	26.09	22.59	32.71	30.51	20.64
EV/Sales Ratio	1.62	1.86	2.53	3.04	2.59	2.46
EV/EBITDA Ratio	9.47	11.40	15.43	18.34	15.93	15.75
EV/EBIT Ratio	11.76	13.53	18.11	21.31	18.67	19.14
EV/FCF Ratio	49.43	56.88	31.42	67.75	91.41	32.35
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.03	0.03
Debt / EBITDA Ratio	0.06	0.06	0.07	0.06	0.16	0.14
Debt / FCF Ratio	0.31	0.31	0.14	0.24	0.97	0.30
Net Debt / Equity Ratio	-0.29	-0.29	-0.28	-0.27	-0.22	-0.23
Net Debt / EBITDA Ratio	-1.54	-1.54	-1.48	-1.46	-1.23	-1.35
Net Debt / FCF Ratio	-7.69	-7.69	-3.01	-5.38	-7.06	-2.77
Asset Turnover	0.77	0.77	0.77	0.76	0.74	0.71
Inventory Turnover	2.59	2.59	2.62	2.63	2.85	3.05
Quick Ratio	1.37	1.37	1.23	1.20	0.99	0.99
Current Ratio	1.90	1.90	1.74	1.71	1.47	1.39
Return on Equity (ROE)	11.16%	11.16%	11.03%	9.28%	10.49%	9.96%
Return on Assets (ROA)	6.57%	6.57%	6.71%	6.75%	6.44%	5.70%
Return on Invested Capital (ROIC)	15.62%	15.67%	15.85%	15.10%	15.13%	14.21%
Return on Capital Employed (ROCE)	14.60%	14.60%	14.80%	14.80%	14.20%	12.30%
Earnings Yield	5.11%	4.59%	3.28%	2.39%	3.10%	3.11%
FCF Yield	1.75%	1.57%	2.86%	1.38%	1.02%	2.83%
Dividend Yield	1.18%	1.07%	0.82%	0.75%	0.67%	0.80%
Payout Ratio	23.75%	23.75%	24.89%	21.60%	21.06%	24.92%
Buyback Yield / Dilution	1.75%	1.75%	0.82%	-	-	-
Total Shareholder Return	2.93%	2.82%	1.64%	0.75%	0.67%	0.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.