Beiersdorf Aktiengesellschaft (VIE:BEI)

VIE:BEI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	20,250	27,803	30,779	24,315	20,500	21,421
Market Cap Growth	-27.40%	-9.67%	26.59%	18.61%	-4.30%	-11.45%
Enterprise Value	18,089	24,944	28,724	22,762	18,760	20,313
Last Close Price	92.66	122.47	133.19	104.87	87.98	91.86
PE Ratio	22.96	30.49	41.82	32.21	32.13	38.25
PS Ratio	2.05	2.82	3.26	2.76	2.69	3.05
PB Ratio	2.39	3.27	3.69	3.12	2.97	3.42
P/TBV Ratio	2.65	3.67	4.17	3.64	3.24	3.76
P/FCF Ratio	74.45	35.02	72.59	97.65	35.35	30.43
P/OCF Ratio	26.93	22.59	32.71	30.51	20.64	21.77
EV/Sales Ratio	1.83	2.53	3.04	2.59	2.46	2.89
EV/EBITDA Ratio	10.72	15.63	20.49	15.93	15.75	18.43
EV/EBIT Ratio	13.14	18.40	24.26	18.67	19.14	22.13
EV/FCF Ratio	66.50	31.42	67.75	91.41	32.35	28.85
Debt / Equity Ratio	-	0.01	0.01	0.03	0.03	0.02
Debt / EBITDA Ratio	-	0.07	0.07	0.16	0.14	0.11
Debt / FCF Ratio	-	0.14	0.24	0.97	0.30	0.18
Asset Turnover	0.75	0.77	0.76	0.74	0.71	0.69
Inventory Turnover	2.67	2.62	2.63	2.85	3.05	2.97
Quick Ratio	1.28	1.23	1.20	0.99	0.99	1.14
Current Ratio	1.77	1.74	1.71	1.47	1.39	1.56
Return on Equity (ROE)	10.62%	11.03%	9.28%	10.49%	9.96%	9.34%
Return on Assets (ROA)	6.53%	6.61%	5.92%	6.44%	5.70%	5.66%
Return on Capital (ROIC)	10.17%	9.94%	8.98%	10.08%	9.10%	8.95%
Return on Capital Employed (ROCE)	15.00%	14.60%	13.00%	14.20%	12.30%	12.30%
Earnings Yield	4.36%	3.28%	2.39%	3.10%	3.11%	2.61%
FCF Yield	1.34%	2.86%	1.38%	1.02%	2.83%	3.29%
Dividend Yield	1.07%	0.82%	0.75%	0.67%	0.80%	0.76%
Payout Ratio	25.28%	24.89%	21.60%	21.06%	24.92%	28.39%
Buyback Yield / Dilution	1.57%	0.82%	-	-	-	-
Total Shareholder Return	2.63%	1.64%	0.75%	0.67%	0.80%	0.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.