Ball Corporation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	13,161	11,795	12,062	13,372	13,811
Revenue Growth (YoY)	11.58%	-2.21%	-9.80%	-3.18%	17.23%
Cost of Revenue	10,583	9,354	9,754	11,122	11,085
Gross Profit	2,578	2,441	2,308	2,250	2,726
Selling, General & Admin	566	647	532	555	593
Depreciation & Amortization Expenses	622	611	605	594	700
Other Operating Expenses	-41	420	133	71	142
Operating Income	1,431	763	1,038	1,030	1,291
Interest Income	30	68	36	14	-
Interest Expense	-314	-293	-460	-313	-553
Other Non-Operating Income (Expense)	8	25	20	-11	13
Total Non-Operating Income (Expense)	-276	-200	-404	-310	-540
Pretax Income	1,128	535	614	713	1,008
Provision for Income Taxes	240	133	146	138	156
Net Income	912	4,008	707	719	878
Minority Interest in Earnings	-3	-6	-4	-13	-
Earnings From Discontinued Operations	-	3,584	223	150	-
Net Income to Common	912	4,008	707	719	878
Net Income Growth	-77.25%	466.90%	-1.67%	-18.11%	50.09%
Shares Outstanding (Basic)	274	305	315	316	326
Shares Outstanding (Diluted)	276	308	317	320	332
Shares Change (YoY)	-10.46%	-2.78%	-0.93%	-3.50%	-0.36%
EPS (Basic)	3.33	13.12	2.25	2.27	2.69
EPS (Diluted)	3.30	13.00	2.23	2.25	2.65
EPS Growth	-74.61%	482.96%	-0.89%	-15.09%	50.57%
Free Cash Flow	788	-369	818	-1,350	34
Free Cash Flow Growth	-	-	-	-	-89.34%
Free Cash Flow Per Share	2.86	-1.20	2.58	-4.22	0.10
Dividends Per Share	0.800	0.800	0.800	0.800	0.700
Dividend Growth	-	-	-	14.29%	16.67%
Gross Margin	19.59%	20.70%	19.13%	16.83%	19.74%
Operating Margin	10.87%	6.47%	8.61%	7.70%	9.35%
Profit Margin	6.95%	3.65%	4.05%	4.35%	6.36%
FCF Margin	5.99%	-3.13%	6.78%	-10.10%	0.25%
EBITDA	1,431	763	1,038	1,702	1,991
EBITDA Margin	10.87%	6.47%	8.61%	12.73%	14.42%
EBIT	1,431	763	1,038	1,030	1,291
EBIT Margin	10.87%	6.47%	8.61%	7.70%	9.35%
Effective Tax Rate	21.28%	24.86%	23.78%	19.35%	15.48%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.