Ball Corporation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	13,161	11,795	12,062	13,372	13,811
Revenue Growth (YoY)	11.58%	-2.21%	-9.80%	-3.18%	17.23%
Cost of Revenue	10,583	9,354	9,754	11,122	11,085
Gross Profit	2,578	2,441	2,308	2,250	2,726
Selling, General & Admin	566	647	532	555	593
Operating Expenses	1,188	1,258	1,137	1,149	1,293
Operating Income	1,390	1,183	1,171	1,101	1,433
Interest Expense	-314	-293	-460	-313	-270
Interest & Investment Income	30	68	36	14	-
Earnings From Equity Investments	27	28	20	7	26
Currency Exchange Gain (Loss)	-	-	-22	-	-
Other Non Operating Income (Expenses)	-	-36	28	-87	-7
EBT Excluding Unusual Items	1,133	950	773	722	1,182
Merger & Restructuring Charges	-40	-428	-94	-55	-
Gain (Loss) on Sale of Investments	-	-	-	298	-
Gain (Loss) on Sale of Assets	81	-	-41	-	-
Asset Writedown	-	-	-	-213	-
Other Unusual Items	-19	-3	-4	-32	-148
Pretax Income	1,155	563	634	720	1,034
Income Tax Expense	240	133	146	138	156
Earnings From Continuing Operations	915	430	488	582	878
Earnings From Discontinued Operations	-	3,584	223	150	-
Net Income to Company	915	4,014	711	732	878
Minority Interest in Earnings	-3	-6	-4	-13	-
Net Income	912	4,008	707	719	878
Net Income to Common	912	4,008	707	719	878
Net Income Growth	-77.25%	466.90%	-1.67%	-18.11%	50.09%
Shares Outstanding (Basic)	274	305	315	316	326
Shares Outstanding (Diluted)	276	308	317	320	332
Shares Change (YoY)	-10.46%	-2.78%	-0.93%	-3.50%	-0.36%
EPS (Basic)	3.33	13.12	2.25	2.27	2.69
EPS (Diluted)	3.30	13.00	2.23	2.25	2.65
EPS Growth	-74.61%	482.00%	-0.68%	-15.14%	50.57%
Free Cash Flow	788	-369	818	-1,350	34
Free Cash Flow Per Share	2.85	-1.20	2.58	-4.22	0.10
Dividend Per Share	0.800	0.800	0.800	0.800	0.700
Dividend Growth	-	-	-	14.29%	16.67%
Gross Margin	19.59%	20.70%	19.13%	16.83%	19.74%
Operating Margin	10.56%	10.03%	9.71%	8.23%	10.38%
Profit Margin	6.93%	33.98%	5.86%	5.38%	6.36%
Free Cash Flow Margin	5.99%	-3.13%	6.78%	-10.10%	0.25%
EBITDA	2,012	1,794	1,776	1,695	2,133
EBITDA Margin	15.29%	15.21%	14.72%	12.68%	15.44%
D&A For EBITDA	622	611	605	594	700
EBIT	1,390	1,183	1,171	1,101	1,433
EBIT Margin	10.56%	10.03%	9.71%	8.23%	10.38%
Effective Tax Rate	20.78%	23.62%	23.03%	19.17%	15.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.