Crown Castle Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	34,179	33,375	34,084	43,160	50,705	77,851
Market Cap Growth	-6.08%	-2.08%	-21.03%	-14.88%	-34.87%	31.43%
Enterprise Value	59,518	56,180	58,614	66,937	73,699	100,553
PE Ratio	90.38	87.99	-10.11	33.29	35.14	78.18
Forward PE	40.38	-	-	-	-	-
PS Ratio	9.41	9.07	8.85	10.56	8.41	14.22
PB Ratio	-24.54	-23.64	-296.85	7.83	7.88	10.92
P/TBV Ratio	-20.97	-23.75	-296.16	7.84	7.90	10.97
P/FCF Ratio	13.96	13.45	14.27	17.34	37.46	57.80
P/OCF Ratio	13.13	12.65	13.42	15.99	20.41	32.33
EV/Sales Ratio	16.23	15.26	15.22	16.38	12.22	18.37
EV/EBITDA Ratio	19.65	23.27	23.53	26.62	20.58	31.84
EV/EBIT Ratio	33.18	31.36	32.06	36.97	35.20	58.21
EV/FCF Ratio	24.31	22.63	24.54	26.89	54.44	74.66
Debt / Equity Ratio	-16.22	-16.22	-214.38	4.33	3.60	3.22
Debt / EBITDA Ratio	10.57	10.57	10.18	9.89	6.74	7.38
Debt / FCF Ratio	10.28	10.28	10.62	9.99	17.83	17.31
Net Debt / Equity Ratio	-18.02	-18.02	-220.15	4.50	3.73	3.24
Net Debt / EBITDA Ratio	10.54	10.54	10.15	9.86	6.70	7.30
Net Debt / FCF Ratio	10.25	10.25	10.58	9.96	17.73	17.13
Asset Turnover	0.13	0.13	0.13	0.12	0.18	0.16
Quick Ratio	0.06	0.06	0.11	0.23	0.27	0.41
Current Ratio	0.26	0.26	0.50	0.40	0.45	0.62
Return on Equity (ROE)	-124.10%	-124.10%	38.86%	18.03%	22.30%	16.82%
Return on Assets (ROA)	6.37%	6.37%	5.86%	5.33%	6.16%	5.07%
Return on Invested Capital (ROIC)	6.45%	6.45%	5.94%	5.41%	6.27%	5.16%
Return on Capital Employed (ROCE)	7.21%	7.21%	6.37%	5.81%	6.63%	5.42%
Earnings Yield	1.11%	1.14%	-9.89%	3.00%	2.85%	1.28%
FCF Yield	7.16%	7.44%	7.01%	5.77%	2.67%	1.73%
Dividend Yield	5.32%	5.38%	6.93%	5.45%	4.43%	2.63%
Payout Ratio	468.47%	-941.18%	-30.61%	153.24%	148.60%	173.72%
Buyback Yield / Dilution	0.06%	0.06%	0.08%	0.06%	0.11%	0.08%
Total Shareholder Return	5.38%	5.44%	7.01%	5.51%	4.54%	2.71%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.