Church & Dwight Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,203	6,107	5,868	5,376	5,190
Revenue Growth (YoY)	1.57%	4.08%	9.16%	3.57%	6.01%
Cost of Revenue	3,402	3,317	3,279	3,126	2,927
Gross Profit	2,802	2,790	2,589	2,250	2,264
Selling, General & Admin	1,645	1,626	1,531	1,241	1,271
Operating Expenses	1,645	1,626	1,531	1,241	1,271
Operating Income	1,157	1,164	1,057	1,009	992.4
Interest Expense	-	-95	-110.9	-89.6	-54.5
Interest & Investment Income	-	26.3	13	3.8	-
Earnings From Equity Investments	7.9	9.1	8.7	12.3	9.4
Other Non Operating Income (Expenses)	-128.6	8.8	-0.8	-1	-2.3
EBT Excluding Unusual Items	1,036	1,113	967.4	934.3	945
Merger & Restructuring Charges	-60.5	-	-	-	-
Asset Writedown	-	-357.1	-	-411	-11.3
Other Unusual Items	-19	-	-	-	98
Pretax Income	956.9	756.3	967.4	523.3	1,032
Income Tax Expense	220.1	171	211.8	109.4	204.2
Net Income	736.8	585.3	755.6	413.9	827.5
Net Income to Common	736.8	585.3	755.6	413.9	827.5
Net Income Growth	25.88%	-22.54%	82.56%	-49.98%	5.29%
Shares Outstanding (Basic)	243	244	245	243	245
Shares Outstanding (Diluted)	244	247	248	246	250
Shares Change (YoY)	-1.05%	-0.28%	0.53%	-1.32%	-1.03%
EPS (Basic)	3.04	2.39	3.09	1.70	3.38
EPS (Diluted)	3.02	2.37	3.05	1.68	3.32
EPS Growth	27.43%	-22.30%	81.55%	-49.40%	6.41%
Free Cash Flow	1,093	976.4	807.1	706.4	875
Free Cash Flow Per Share	4.47	3.96	3.26	2.87	3.51
Dividend Per Share	1.180	1.135	1.090	1.050	1.010
Dividend Growth	3.96%	4.13%	3.81%	3.96%	5.21%
Gross Margin	45.16%	45.69%	44.11%	41.86%	43.61%
Operating Margin	18.65%	19.06%	18.02%	18.77%	19.12%
Profit Margin	11.88%	9.58%	12.88%	7.70%	15.94%
Free Cash Flow Margin	17.62%	15.99%	13.75%	13.14%	16.86%
EBITDA	1,405	1,372	1,258	1,204	1,186
EBITDA Margin	22.64%	22.47%	21.44%	22.39%	22.85%
D&A For EBITDA	247.4	208.2	200.9	195	193.7
EBIT	1,157	1,164	1,057	1,009	992.4
EBIT Margin	18.65%	19.06%	18.02%	18.77%	19.12%
Effective Tax Rate	23.00%	22.61%	21.89%	20.91%	19.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.