Cummins Inc. (VIE:CMI)

Cummins Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	2,957	4,068	840	2,183	2,164
Depreciation & Amortization	1,105	1,065	1,024	784	662
Other Adjustments	55	-1,581	-664	-160	-95
Change in Receivables	-612	298	-330	-697	-174
Changes in Inventories	-39	-402	-	-567	-945
Changes in Accounts Payable	-148	-183	-66	538	217
Changes in Accrued Expenses	4	-1,573	2,934	-170	541
Changes in Other Operating Activities	299	-205	228	51	-114
Operating Cash Flow	3,621	1,487	3,966	1,962	2,256
Operating Cash Flow Growth	143.51%	-62.51%	102.14%	-13.03%	-17.12%
Capital Expenditures	-1,235	-1,208	-1,213	-916	-734
Purchases of Investments	-1,823	-1,714	-1,395	-1,127	-806
Proceeds from Sale of Investments	1,450	1,460	1,334	1,151	673
Payments for Business Acquisitions	-12	-58	-292	-3,191	-
Other Investing Activities	-111	-262	-77	-89	-6
Investing Cash Flow	-1,731	-1,782	-1,643	-4,172	-873
Long-Term Debt Issued	2,335	2,720	861	2,103	79
Long-Term Debt Repaid	-975	-1,568	-1,136	-1,550	-73
Net Long-Term Debt Issued (Repaid)	1,360	1,152	-275	553	6
Repurchase of Common Stock	-	-	-	-374	-1,402
Net Common Stock Issued (Repurchased)	-	-	-	-374	-1,402
Common Dividends Paid	-1,055	-969	-921	-855	-809
Other Financing Activities	-1,077	-356	-981	2,345	-22
Financing Cash Flow	-772	-173	-2,177	1,669	-2,227
Effect of Exchange Rate Changes on Cash and Cash Equivalents	56	-40	-68	-	35
Net Cash Flow	1,174	-508	78	-491	-809
Free Cash Flow	2,386	279	2,753	1,046	1,522
Free Cash Flow Growth	755.20%	-89.87%	163.19%	-31.27%	-30.63%
FCF Margin	7.09%	0.82%	8.08%	3.73%	6.34%
Free Cash Flow Per Share	17.20	2.01	19.29	7.35	10.43
Levered Free Cash Flow	4,189	2,592	3,367	2,424	1,764
Unlevered Free Cash Flow	2,989	605.36	3,817	1,988	1,756

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.