VIE:CON Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	14,380	12,964	15,384	11,196	18,623	24,251
Market Cap Growth	7.80%	-15.73%	37.41%	-39.88%	-23.21%	5.20%
Enterprise Value	20,816	18,968	21,739	17,913	23,319	29,824
Last Close Price	71.88	48.56	55.57	39.70	63.59	74.63
PE Ratio	57.99	11.10	13.31	168.11	12.98	-
PS Ratio	0.36	0.33	0.37	0.28	0.55	0.76
PB Ratio	3.49	0.88	1.09	0.82	1.47	1.92
P/TBV Ratio	4.92	1.22	1.57	1.21	2.43	3.50
P/FCF Ratio	12.79	13.02	12.78	68.82	16.50	31.43
P/OCF Ratio	4.52	4.42	4.62	4.88	6.30	8.94
EV/Sales Ratio	0.53	0.48	0.53	0.46	0.69	0.94
EV/EBITDA Ratio	6.16	4.68	5.70	5.50	6.12	7.97
EV/EBIT Ratio	16.46	8.46	10.80	13.03	14.72	22.04
EV/FCF Ratio	18.52	19.05	18.06	110.10	20.66	38.65
Debt / Equity Ratio	1.84	0.47	0.51	0.56	0.49	0.58
Debt / EBITDA Ratio	2.27	1.58	1.74	2.15	1.64	1.96
Debt / FCF Ratio	6.75	6.94	5.96	47.29	5.55	9.51
Asset Turnover	1.42	1.06	1.10	1.07	0.90	0.78
Inventory Turnover	6.32	4.99	5.01	5.43	5.64	5.46
Quick Ratio	0.70	0.78	0.76	0.70	0.82	0.81
Current Ratio	1.32	1.26	1.23	1.14	1.27	1.16
Return on Equity (ROE)	-2.19%	8.30%	8.56%	0.85%	10.51%	-3.97%
Return on Assets (ROA)	2.77%	3.75%	3.33%	2.34%	2.63%	2.06%
Return on Invested Capital (ROIC)	-5.83%	7.67%	8.07%	1.58%	7.40%	7.28%
Return on Capital Employed (ROCE)	11.50%	9.90%	8.90%	6.50%	6.90%	5.30%
Earnings Yield	1.72%	9.01%	7.51%	0.60%	7.71%	-3.97%
FCF Yield	7.82%	7.68%	7.83%	1.45%	6.06%	3.18%
Dividend Yield	3.75%	5.15%	3.96%	3.78%	3.46%	-
Payout Ratio	201.61%	37.67%	25.95%	660.66%	-	-
Total Shareholder Return	-54.70%	5.15%	3.96%	3.78%	3.46%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.