VIE:DBK Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Interest Income	-	13,066	13,602	13,650	11,155	11,526
Net Interest Income Growth	-	-3.94%	-0.35%	22.37%	-3.22%	-16.18%
Non-Interest Income	-	17,027	15,278	13,560	14,257	12,502
Non-Interest Income Growth	-	11.45%	12.67%	-4.89%	14.04%	32.79%
Revenues Before Loan Losses	-	30,093	28,880	27,210	25,412	24,028
Provision for Credit Losses	-	1,830	1,505	1,226	515	1,792
Revenue	-	28,263	27,375	25,984	24,897	22,236
Revenue Growth (YoY)	-	3.24%	5.35%	4.37%	11.97%	-0.92%
Compensation Expenses	-	11,731	11,131	10,712	10,418	10,471
Selling, General & Admin	-	11,243	10,112	9,728	10,821	10,259
Other Non-Interest Expenses	-	-3	453	-50	266	485
Total Non-Interest Expense	-	22,971	21,695	20,390	21,505	21,216
Pretax Income	-	5,291	5,678	5,594	3,390	1,021
Provision for Income Taxes	-	1,786	787	-64	880	397
Net Income	5,467	3,366	4,772	5,525	2,366	495
Minority Interest in Earnings	-	139	120	134	144	129
Net Income to Common	5,467	3,366	4,772	5,525	2,366	495
Net Income Growth	35.86%	-29.46%	-13.63%	133.52%	377.98%	-
Shares Outstanding (Basic)	1,971	1,994	2,064	2,085	2,097	2,108
Shares Outstanding (Diluted)	2,017	2,039	2,104	2,126	2,143	2,170
Shares Change (YoY)	-2.27%	-3.08%	-1.02%	-0.82%	-1.24%	2.85%
EPS (Basic)	2.32	1.40	2.07	2.42	0.96	0.07
EPS (Diluted)	2.97	1.37	2.03	2.37	0.93	0.07
EPS Growth	87.98%	-32.51%	-14.35%	154.84%	1228.57%	-
Free Cash Flow	21,643	-29,112	5,184	-2,450	-3,502	30,224
Free Cash Flow Per Share	10.73	-14.28	2.46	-1.15	-1.63	13.93
Dividends Per Share	0.680	0.680	0.450	0.300	0.200	-
Dividend Growth	-	51.11%	50.00%	50.00%	-	-
Profit Margin	-302.21%	12.40%	17.87%	21.78%	10.08%	2.81%
FCF Margin	-1196.41%	-103.00%	18.94%	-9.43%	-14.07%	135.92%
EBITDA	3,475	3,388	3,111	3,529	3,568	2,192
EBITDA Margin	-192.10%	11.99%	11.36%	13.58%	14.33%	9.86%
Effective Tax Rate	-	33.76%	13.86%	-1.14%	25.96%	38.88%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.