3D Systems Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	391.65	440.12	488.07	538.03	615.64	557.24
Revenue Growth (YoY)	-11.78%	-9.82%	-9.29%	-12.61%	10.48%	-12.43%
Cost of Revenue	258.94	275.94	291.65	323.8	351.86	333.87
Gross Profit	132.72	164.18	196.42	214.23	263.78	223.38
Selling, General & Admin	161.98	210.13	210.17	244.18	227.7	219.9
Research & Development	73.29	86.48	89.47	87.07	69.15	74.14
Other Operating Expenses	1.23	144.97	302.79	-	-	48.3
Operating Income	-103.79	-277.4	-406	-117.02	-33.07	-118.96
Interest Income	4.96	7.3	19.51	9.35	352.61	-24.45
Interest Expense	-3.82	-2.56	-3.3	-2.81	-	-
Other Non-Operating Income (Expense)	132.35	19.26	26.2	-10.33	-	-
Total Non-Operating Income (Expense)	133.48	24	42.41	-3.79	352.61	-24.45
Pretax Income	34.25	-250	-362.31	-120.81	319.54	-143.41
Provision for Income Taxes	-13.75	-2.19	0.64	-2.14	2.51	-6.18
Net Income	15.69	-255.59	-362.69	-122.71	322.05	-149.59
Minority Interest in Earnings	-0.25	-	0.27	0.24	-	-
Net Income to Common	15.69	-255.59	-362.69	-122.71	322.05	-149.59
Shares Outstanding (Basic)	131	132	130	128	123	118
Shares Outstanding (Diluted)	143	132	130	128	126	118
Shares Change (YoY)	9.09%	1.47%	1.66%	1.18%	7.45%	3.31%
EPS (Basic)	0.12	-1.94	-2.79	-0.96	2.62	-1.27
EPS (Diluted)	-0.10	-1.94	-2.79	-0.96	2.55	1.27
EPS Growth	-	-	-	-	100.79%	-
Free Cash Flow	-94.23	-61.01	-107.88	-90.93	29.36	-33.76
Free Cash Flow Per Share	-0.66	-0.46	-0.83	-0.71	0.23	-0.29
Gross Margin	33.89%	37.30%	40.24%	39.82%	42.85%	40.09%
Operating Margin	-26.50%	-63.03%	-83.19%	-21.75%	-5.37%	-21.35%
Profit Margin	4.07%	-58.07%	-74.37%	-22.85%	52.31%	-26.85%
FCF Margin	-24.06%	-13.86%	-22.10%	-16.90%	4.77%	-6.06%
EBITDA	-83.04	-244.09	-372.59	-80.99	1.55	-74.37
EBITDA Margin	-21.20%	-55.46%	-76.34%	-15.05%	0.25%	-13.35%
EBIT	-103.79	-277.4	-406	-117.02	-33.07	-118.96
EBIT Margin	-26.50%	-63.03%	-83.19%	-21.75%	-5.37%	-21.35%
Effective Tax Rate	-40.14%	0.88%	-0.18%	1.77%	0.79%	4.31%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.