3D Systems Corporation (VIE:DDD)
Austria · Delayed Price · Currency is EUR 1.738
+0.006 (0.35%)
At close: Mar 6, 2026
3D Systems Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 15.94 | -255.59 | -362.95 | -122.95 | 322.05 | -149.59 |
Depreciation & Amortization | 20.75 | 33.31 | 33.41 | 36.03 | 34.62 | 44.6 |
Stock-Based Compensation | 2.92 | 18.46 | 23.5 | 42.42 | 55.15 | 17.73 |
Other Adjustments | -108.69 | 152.81 | 290.25 | 16.99 | -357.12 | 73.62 |
Change in Receivables | 9.32 | -6.38 | -6.19 | 8.14 | -11.91 | -6.05 |
Changes in Inventories | -5.68 | 15.77 | -20.56 | -51.08 | 7.87 | -9.9 |
Changes in Accounts Payable | -3.46 | -5.81 | -5.53 | -3.79 | 27.16 | -6.65 |
Changes in Accrued Expenses | 1.01 | -6.19 | -12.93 | 10.7 | -12.39 | 28.29 |
Changes in Unearned Revenue | -1.74 | 3.6 | 1.25 | -6.95 | -3.33 | 3.23 |
Changes in Other Operating Activities | -11.17 | 5.14 | -20.96 | 0.46 | -13.96 | -15.38 |
Operating Cash Flow | -80.91 | -44.89 | -80.7 | -70.02 | 48.15 | -20.12 |
Capital Expenditures | -13.32 | -16.12 | -27.18 | -20.91 | -18.79 | -13.64 |
Sale of Property, Plant & Equipment | 119.4 | 0.1 | 0.19 | 0.33 | 421.49 | 1.55 |
Purchases of Investments | - | - | - | -384.39 | - | - |
Proceeds from Sale of Investments | - | - | 180.93 | 200.31 | - | - |
Payments for Business Acquisitions | -3.95 | -3 | -29.15 | -103.7 | -139.69 | - |
Proceeds from Business Divestments | 119.4 | 0.1 | 0.19 | 0.33 | 421.49 | 1.55 |
Other Investing Activities | 0.27 | - | - | - | -2.45 | 0.36 |
Investing Cash Flow | 102.4 | -19.03 | 124.78 | -308.36 | 260.56 | -11.73 |
Short-Term Debt Issued | - | - | - | - | - | 20 |
Short-Term Debt Repaid | - | - | - | - | - | -20 |
Long-Term Debt Issued | 46.02 | - | - | - | 460 | - |
Long-Term Debt Repaid | -169.99 | -87.22 | -100.61 | - | -21.39 | -26.84 |
Net Long-Term Debt Issued (Repaid) | -123.97 | -87.22 | -100.61 | - | 438.61 | -26.84 |
Issuance of Common Stock | - | - | - | - | - | 24.7 |
Repurchase of Common Stock | -8.45 | -2.66 | -5.21 | -10.86 | -12.62 | -5.14 |
Net Common Stock Issued (Repurchased) | -8.45 | -2.66 | -5.21 | -10.86 | -12.62 | 19.56 |
Other Financing Activities | -3.26 | -1.39 | -0.64 | -2.95 | -20.19 | -12.2 |
Financing Cash Flow | -98.86 | -91.27 | -106.47 | -13.82 | 405.8 | -19.48 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 0.03 | -5.05 | 3.52 | -5.8 | -9.24 | 1.43 |
Net Cash Flow | -77.33 | -160.23 | -58.86 | -398 | 705.26 | -49.91 |
Free Cash Flow | -94.23 | -61.01 | -107.88 | -90.93 | 29.36 | -33.76 |
FCF Margin | -24.06% | -13.86% | -22.10% | -16.90% | 4.77% | -6.06% |
Free Cash Flow Per Share | -0.66 | -0.46 | -0.83 | -0.71 | 0.23 | -0.29 |
Levered Free Cash Flow | -121.88 | -313.12 | -515.8 | -158.24 | 781.85 | -145.89 |
Unlevered Free Cash Flow | -159.05 | -245.27 | -459.22 | -150.48 | -11.62 | -83.29 |
Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.