Danaher Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	124,490	139,231	142,023	147,131	147,425	179,404
Market Cap Growth	-11.45%	-1.97%	-3.47%	-0.20%	-17.82%	48.94%
Enterprise Value	137,464	151,112	154,012	157,922	160,638	199,079
PE Ratio	40.44	45.33	43.39	36.26	27.78	40.06
Forward PE	24.03	28.24	28.68	31.08	26.58	33.25
PEG Ratio	-	3.65	5.05	-	0.89	2.92
PS Ratio	5.95	6.59	6.91	7.16	6.43	8.41
PB Ratio	2.78	3.08	3.33	3.20	3.42	4.62
P/TBV Ratio	2.40	3.12	3.42	3.21	3.46	4.76
P/FCF Ratio	27.79	30.76	31.17	29.58	23.15	29.29
P/OCF Ratio	22.78	25.22	24.68	23.87	20.11	24.95
EV/Sales Ratio	6.51	7.15	7.50	7.68	7.01	9.33
EV/EBITDA Ratio	19.61	24.61	24.81	24.91	19.31	27.42
EV/EBIT Ratio	29.67	37.45	36.81	35.28	24.78	36.28
EV/FCF Ratio	30.68	33.39	33.80	31.75	25.23	32.51
Debt / Equity Ratio	0.35	0.35	0.32	0.34	0.39	0.49
Debt / EBITDA Ratio	2.58	2.58	2.22	2.50	2.04	2.63
Debt / FCF Ratio	3.50	3.50	3.02	3.18	2.66	3.12
Net Debt / Equity Ratio	0.26	0.26	0.28	0.23	0.27	0.43
Net Debt / EBITDA Ratio	1.93	1.93	1.93	1.70	1.42	2.32
Net Debt / FCF Ratio	2.62	2.62	2.63	2.17	1.85	2.75
Asset Turnover	0.31	0.31	0.29	0.28	0.32	0.31
Inventory Turnover	4.17	4.17	3.93	3.68	3.78	3.78
Quick Ratio	1.25	1.25	0.83	1.18	1.20	0.89
Current Ratio	1.87	1.87	1.40	1.68	1.89	1.43
Return on Equity (ROE)	7.05%	7.05%	7.57%	8.15%	13.28%	12.82%
Return on Assets (ROA)	4.95%	4.95%	5.04%	5.16%	7.97%	6.70%
Return on Invested Capital (ROIC)	5.65%	5.65%	5.78%	6.06%	9.26%	7.89%
Return on Capital Employed (ROCE)	6.36%	6.36%	6.62%	6.84%	9.98%	8.87%
Earnings Yield	2.47%	2.21%	2.30%	2.76%	3.60%	2.50%
FCF Yield	3.60%	3.25%	3.21%	3.38%	4.32%	3.41%
Dividend Yield	0.64%	0.54%	0.46%	0.48%	0.48%	0.36%
Payout Ratio	24.29%	24.29%	19.70%	17.31%	11.52%	11.84%
Buyback Yield / Dilution	1.86%	1.86%	3.52%	-0.04%	-0.02%	-0.04%
Total Shareholder Return	2.49%	2.39%	3.98%	0.44%	0.46%	0.31%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.