Drägerwerk AG & Co. KGaA (VIE:DRW3)
Austria
· Delayed Price · Currency is EUR 63.60
-0.80 (-1.24%)
At close: Mar 31, 2025, 5:30 PM CET
Drägerwerk AG & Co. KGaA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,371 | 3,374 | 3,045 | 3,328 | 3,406 | Upgrade
|
| Revenue Growth (YoY) | -0.08% | 10.78% | -8.51% | -2.29% | 22.49% | Upgrade
|
| Cost of Revenue | 1,858 | 1,914 | 1,807 | 1,788 | 1,797 | Upgrade
|
| Gross Profit | 1,512 | 1,460 | 1,238 | 1,541 | 1,609 | Upgrade
|
| Selling, General & Admin | 1,008 | 963.15 | 981.42 | 938.12 | 911.9 | Upgrade
|
| Research & Development | 333.07 | 325.36 | 343.48 | 328.58 | 289.6 | Upgrade
|
| Other Operating Expenses | -37.01 | 6.23 | 3.74 | 1.87 | 8.08 | Upgrade
|
| Operating Expenses | 1,304 | 1,295 | 1,329 | 1,269 | 1,210 | Upgrade
|
| Operating Income | 208.69 | 164.95 | -90.25 | 272.34 | 399.31 | Upgrade
|
| Interest Expense | -27.06 | -24.36 | -18.44 | -36.46 | -35.64 | Upgrade
|
| Interest & Investment Income | 8.43 | 5.99 | 9.49 | 4.91 | 3.33 | Upgrade
|
| Earnings From Equity Investments | -6.82 | -4.22 | -2.61 | -0.72 | -0.49 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.27 | -0.89 | -2.33 | -4.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.6 | -0.88 | -1.19 | -2.6 | -1.79 | Upgrade
|
| EBT Excluding Unusual Items | 179.64 | 141.22 | -103.89 | 235.14 | 359.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.59 | -1.02 | - | - | -0.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -5.08 | -1.09 | 1.38 | 0.14 | Upgrade
|
| Asset Writedown | -2.66 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 6.21 | 2.57 | 0.13 | 0.15 | Upgrade
|
| Pretax Income | 175.39 | 141.32 | -102.41 | 236.65 | 360.17 | Upgrade
|
| Income Tax Expense | 50.63 | 29.33 | -38.77 | 82.38 | 110.28 | Upgrade
|
| Earnings From Continuing Operations | 124.76 | 111.99 | -63.64 | 154.27 | 249.89 | Upgrade
|
| Minority Interest in Earnings | -0.35 | -1.56 | -0.93 | -0.04 | 0.27 | Upgrade
|
| Net Income | 124.41 | 110.43 | -64.56 | 154.23 | 250.16 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 19.91 | 61.57 | Upgrade
|
| Net Income to Common | 124.41 | 110.43 | -64.56 | 134.32 | 188.59 | Upgrade
|
| Net Income Growth | 12.65% | - | - | -38.35% | 650.10% | Upgrade
|
| Shares Outstanding (Basic) | - | 19 | 19 | 19 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | - | 19 | 19 | 19 | 18 | Upgrade
|
| Shares Change (YoY) | - | - | - | 1.66% | 3.90% | Upgrade
|
| EPS (Basic) | - | 5.89 | -3.44 | 7.16 | 10.22 | Upgrade
|
| EPS (Diluted) | - | 5.89 | -3.44 | 7.16 | 10.22 | Upgrade
|
| EPS Growth | - | - | - | -29.94% | 627.94% | Upgrade
|
| Free Cash Flow | 167.31 | 124.61 | -223.94 | 283.66 | 349.96 | Upgrade
|
| Free Cash Flow Per Share | - | 6.64 | -11.94 | 15.12 | 18.96 | Upgrade
|
| Dividend Per Share | - | 1.800 | 0.190 | 0.190 | 0.190 | Upgrade
|
| Dividend Growth | - | 847.37% | - | - | - | Upgrade
|
| Gross Margin | 44.87% | 43.27% | 40.67% | 46.30% | 47.23% | Upgrade
|
| Operating Margin | 6.19% | 4.89% | -2.96% | 8.18% | 11.72% | Upgrade
|
| Profit Margin | 3.69% | 3.27% | -2.12% | 4.04% | 5.54% | Upgrade
|
| Free Cash Flow Margin | 4.96% | 3.69% | -7.35% | 8.52% | 10.27% | Upgrade
|
| EBITDA | 340.02 | 250.26 | -1.42 | 374.43 | 476.59 | Upgrade
|
| EBITDA Margin | 10.09% | 7.42% | -0.05% | 11.25% | 13.99% | Upgrade
|
| D&A For EBITDA | 131.33 | 85.31 | 88.84 | 102.09 | 77.27 | Upgrade
|
| EBIT | 208.69 | 164.95 | -90.25 | 272.34 | 399.31 | Upgrade
|
| EBIT Margin | 6.19% | 4.89% | -2.96% | 8.18% | 11.72% | Upgrade
|
| Effective Tax Rate | 28.87% | 20.75% | - | 34.81% | 30.62% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.