Duke Energy Corporation (VIE:DUKE)
Austria · Delayed Price · Currency is EUR 113.76
+1.04 (0.92%)
At close: Mar 6, 2026
Duke Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 32,237 | 30,357 | 29,060 | 28,768 | 24,621 |
Revenue Growth (YoY) | 6.19% | 4.46% | 1.01% | 16.84% | 5.37% |
Fuel and Purchased Power Expense | 9,041 | 9,771 | 9,679 | 10,058 | 6,960 |
Operations and Maintenance Expenses | 6,698 | 5,389 | 5,625 | 5,734 | 5,703 |
Gross Profit | 16,498 | 15,197 | 13,756 | 12,976 | 11,958 |
Depreciation & Amortization Expenses | 6,324 | 5,793 | 5,253 | 5,086 | 4,762 |
Taxes Other than Income Tax | 1,597 | 1,466 | 1,400 | 1,466 | 1,355 |
Net Gains on Disposal of Operating Assets | 45 | 26 | 52 | 22 | 12 |
Other Operating Expenses | -4 | 38 | 85 | 434 | 353 |
Operating Income | 8,626 | 7,926 | 7,070 | 6,012 | 5,500 |
Interest Income | 51 | -9 | 113 | 113 | 62 |
Interest Expense | -3,634 | -3,384 | -3,014 | -2,439 | -2,207 |
Other Non-Operating Income (Expense) | 669 | 661 | 598 | 392 | 636 |
Total Non-Operating Income (Expense) | -2,914 | -2,732 | -2,303 | -1,934 | -1,509 |
Pretax Income | 5,712 | 5,194 | 4,767 | 4,078 | 3,991 |
Provision for Income Taxes | 642 | 590 | 438 | 300 | 268 |
Net Income | 9,880 | 8,926 | 5,576 | 4,994 | 7,710 |
Minority Interest in Earnings | 103 | 90 | 33 | -95 | -329 |
Net Income Attributable to Preferred Dividends | 56 | 122 | 106 | 106 | 106 |
Earnings From Discontinued Operations | 1 | 10 | -1,455 | -1,323 | -144 |
Net Income to Common | 9,880 | 8,926 | 5,576 | 4,994 | 7,710 |
Net Income Growth | 10.69% | 60.08% | 11.65% | -35.23% | 191.27% |
Shares Outstanding (Basic) | 777 | 772 | 771 | 770 | 769 |
Shares Outstanding (Diluted) | 777 | 772 | 771 | 770 | 769 |
Shares Change (YoY) | 0.65% | 0.13% | 0.13% | 0.13% | 4.20% |
EPS (Basic) | 6.31 | 5.71 | 3.54 | 3.17 | 4.68 |
EPS (Diluted) | 6.31 | 5.71 | 3.54 | 3.17 | 4.68 |
EPS Growth | 10.51% | 61.30% | 11.67% | -32.27% | 172.09% |
Free Cash Flow | -1,694 | 48 | -2,726 | -5,440 | -1,425 |
Free Cash Flow Per Share | -2.18 | 0.06 | -3.54 | -7.06 | -1.85 |
Dividends Per Share | 4.220 | 4.140 | 4.060 | 3.980 | 3.900 |
Dividend Growth | 1.93% | 1.97% | 2.01% | 2.05% | 2.09% |
Gross Margin | 51.18% | 50.06% | 47.34% | 45.11% | 48.57% |
Operating Margin | 26.76% | 26.11% | 24.33% | 20.90% | 22.34% |
Profit Margin | 31.46% | 30.37% | 24.79% | 21.67% | 29.66% |
FCF Margin | -5.25% | 0.16% | -9.38% | -18.91% | -5.79% |
EBITDA | 16,330 | 14,345 | 13,154 | 11,855 | 11,163 |
EBITDA Margin | 50.66% | 47.25% | 45.26% | 41.21% | 45.34% |
EBIT | 8,626 | 7,926 | 7,070 | 6,012 | 5,500 |
EBIT Margin | 26.76% | 26.11% | 24.33% | 20.90% | 22.34% |
Effective Tax Rate | 11.24% | 11.36% | 9.19% | 7.36% | 6.72% |
Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.