Consolidated Edison Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	35,010	30,838	26,591	27,017	29,088	25,968
Market Cap Growth	11.83%	15.97%	-1.58%	-7.12%	12.02%	22.09%
Enterprise Value	58,079	53,835	49,377	47,498	49,152	47,178
PE Ratio	20.32	17.61	17.03	12.62	20.45	22.16
Forward PE	18.24	17.82	16.22	18.41	19.92	19.26
PEG Ratio	-	2.88	2.88	3.88	4.74	9.17
PS Ratio	2.43	2.12	2.03	2.14	2.16	2.21
PB Ratio	1.70	1.48	1.41	-	1.64	1.51
P/TBV Ratio	1.43	1.47	1.41	-	1.64	1.49
P/FCF Ratio	1141.83	996.29	-26.73	-13.44	-145.20	-24.76
P/OCF Ratio	8.56	7.47	8.56	14.57	8.60	11.05
EV/Sales Ratio	3.98	3.70	3.76	3.77	3.65	4.01
EV/EBITDA Ratio	11.06	11.91	11.90	10.57	12.22	11.29
EV/EBIT Ratio	18.20	21.33	21.51	17.29	21.79	19.42
EV/FCF Ratio	1894.22	1739.27	-49.64	-23.63	-245.35	-44.98
Debt / Equity Ratio	1.17	1.17	1.27	1.18	1.17	1.25
Debt / EBITDA Ratio	5.40	5.40	5.77	4.79	5.22	5.22
Debt / FCF Ratio	788.22	788.22	-24.05	-10.70	-104.78	-20.79
Net Debt / Equity Ratio	1.11	1.11	1.21	-	1.12	1.22
Net Debt / EBITDA Ratio	5.09	5.09	5.49	4.56	4.94	5.02
Net Debt / FCF Ratio	742.97	742.97	-22.90	-10.19	-99.28	-19.98
Asset Turnover	0.23	0.23	0.22	0.22	0.24	0.22
Quick Ratio	0.83	0.83	0.82	0.77	0.40	0.76
Current Ratio	1.02	1.02	1.04	1.01	1.14	1.02
Return on Equity (ROE)	8.77%	8.77%	8.44%	11.97%	7.76%	6.06%
Return on Assets (ROA)	3.15%	3.15%	3.32%	3.96%	3.03%	3.87%
Return on Invested Capital (ROIC)	3.32%	3.32%	3.49%	4.17%	3.18%	4.06%
Return on Capital Employed (ROCE)	4.44%	4.44%	4.31%	5.44%	4.55%	4.99%
Earnings Yield	4.92%	5.68%	5.87%	7.93%	4.89%	4.51%
FCF Yield	0.09%	0.10%	-3.74%	-7.44%	-0.69%	-4.04%
Dividend Yield	3.07%	3.28%	3.56%	3.47%	3.22%	3.47%
Payout Ratio	61.90%	57.64%	60.44%	43.51%	65.60%	76.52%
Buyback Yield / Dilution	-3.83%	-3.83%	-0.19%	3.00%	-0.17%	-3.62%
Total Shareholder Return	-0.75%	-0.54%	3.37%	6.47%	3.05%	-0.15%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.