Equifax Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,075	5,681	5,265	5,122	4,924
Revenue Growth (YoY)	6.93%	7.90%	2.79%	4.03%	19.30%
Cost of Revenue	2,646	2,519	2,335	2,177	1,981
Gross Profit	3,429	3,162	2,930	2,945	2,943
Selling, General & Admin	1,614	1,451	1,386	1,329	1,325
Depreciation & Amortization Expenses	719.5	669.8	610.8	560.1	480.4
Operating Income	1,095	1,042	933.6	1,056	1,138
Interest Expense	-212.3	-229.1	-241.4	-183	-145.6
Other Non-Operating Income (Expense)	12	-2.5	25.7	56.7	-43.2
Total Non-Operating Income (Expense)	-200.3	-231.6	-215.7	-126.3	-188.8
Pretax Income	894.9	810.5	717.9	929.7	949.2
Provision for Income Taxes	230.6	203.2	166.2	229.5	200.7
Net Income	660.3	604.1	545.3	696.2	744.2
Minority Interest in Earnings	4	3.2	6.4	4	4.3
Net Income to Common	660.3	604.1	545.3	696.2	744.2
Net Income Growth	9.30%	10.78%	-21.68%	-6.45%	43.09%
Shares Outstanding (Basic)	123	124	123	122	122
Shares Outstanding (Diluted)	124	125	124	123	124
Shares Change (YoY)	-0.64%	0.81%	0.49%	-0.24%	0.65%
EPS (Basic)	5.36	4.88	4.44	5.69	6.11
EPS (Diluted)	5.32	4.84	4.40	5.65	6.02
EPS Growth	9.92%	10.00%	-22.12%	-6.15%	41.98%
Free Cash Flow	1,134	813	515.5	132.6	865.8
Free Cash Flow Growth	39.52%	57.71%	288.76%	-84.69%	64.95%
Free Cash Flow Per Share	9.14	6.51	4.16	1.08	7.00
Dividends Per Share	1.890	1.560	1.560	1.560	1.560
Dividend Growth	21.15%	-	-	-	-
Gross Margin	56.45%	55.67%	55.65%	57.49%	59.77%
Operating Margin	18.03%	18.34%	17.73%	20.62%	23.11%
Profit Margin	10.94%	10.69%	10.48%	13.67%	15.20%
FCF Margin	18.67%	14.31%	9.79%	2.59%	17.58%
EBITDA	1,822	1,723	1,553	1,625	1,628
EBITDA Margin	30.00%	30.32%	29.50%	31.72%	33.06%
EBIT	1,095	1,042	933.6	1,056	1,138
EBIT Margin	18.03%	18.34%	17.73%	20.62%	23.11%
Effective Tax Rate	25.77%	25.07%	23.15%	24.69%	21.14%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.