Equifax Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	21,364	22,499	27,216	26,260	20,505	30,789
Market Cap Growth	-26.87%	-17.33%	3.64%	28.06%	-33.40%	52.20%
Enterprise Value	25,831	26,845	31,491	31,124	25,258	35,170
PE Ratio	37.99	40.79	52.65	56.20	34.40	48.64
Forward PE	23.96	25.87	29.77	32.43	27.28	35.03
PEG Ratio	-	1.39	1.34	1.67	2.85	2.84
PS Ratio	4.13	4.30	5.56	5.79	4.65	7.26
PB Ratio	5.29	5.67	6.59	6.72	6.02	9.97
P/TBV Ratio	4.80	5.85	6.64	6.76	6.06	10.10
P/FCF Ratio	22.11	23.03	38.87	59.15	179.56	41.29
P/OCF Ratio	15.52	16.17	23.86	27.30	31.45	26.78
EV/Sales Ratio	4.95	5.13	6.44	6.86	5.73	8.29
EV/EBITDA Ratio	15.65	17.11	21.23	23.26	18.05	25.09
EV/EBIT Ratio	26.31	28.46	35.09	38.71	27.77	35.88
EV/FCF Ratio	26.74	27.48	44.98	70.10	221.18	47.17
Debt / Equity Ratio	1.07	1.07	1.02	1.22	1.46	1.47
Debt / EBITDA Ratio	2.80	2.80	2.91	3.68	3.56	3.25
Debt / FCF Ratio	4.49	4.49	6.16	11.08	43.65	6.12
Net Debt / Equity Ratio	1.07	1.07	1.01	1.21	1.39	1.42
Net Debt / EBITDA Ratio	2.70	2.70	2.81	3.54	3.39	3.12
Net Debt / FCF Ratio	4.33	4.33	5.95	10.66	41.49	5.86
Asset Turnover	0.51	0.51	0.47	0.44	0.45	0.48
Quick Ratio	0.51	0.51	0.62	0.56	0.57	0.42
Current Ratio	0.60	0.60	0.75	0.67	0.68	0.49
Return on Equity (ROE)	13.76%	13.76%	12.64%	12.74%	18.49%	21.98%
Return on Assets (ROA)	6.88%	6.88%	6.50%	6.02%	7.04%	8.69%
Return on Invested Capital (ROIC)	7.42%	7.42%	6.96%	6.49%	7.66%	10.33%
Return on Capital Employed (ROCE)	11.25%	11.25%	10.31%	9.43%	11.55%	14.33%
Earnings Yield	2.63%	2.45%	1.90%	1.78%	2.91%	2.06%
FCF Yield	4.52%	4.34%	2.57%	1.69%	0.56%	2.42%
Dividend Yield	0.95%	0.87%	0.61%	0.63%	0.80%	0.53%
Payout Ratio	37.03%	35.26%	31.98%	35.17%	27.45%	25.53%
Buyback Yield / Dilution	3.37%	3.37%	-0.25%	-0.11%	-0.07%	0.06%
Total Shareholder Return	4.32%	4.24%	0.36%	0.53%	0.73%	0.60%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.