Bouygues Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	56,877	56,752	56,017	44,322	37,589
Other Revenue	-	-	39	76	55
Revenue	56,877	56,752	56,056	44,398	37,644
Revenue Growth (YoY)	0.22%	1.24%	26.26%	17.94%	8.30%
Cost of Revenue	24,852	25,246	25,816	19,311	16,740
Gross Profit	32,025	31,506	30,240	25,087	20,904
Selling, General & Admin	25,770	26,156	25,442	20,953	17,111
Other Operating Expenses	874	126	-52	-105	-319
Operating Expenses	29,763	29,275	28,292	23,522	19,210
Operating Income	2,262	2,231	1,948	1,565	1,694
Interest Expense	-479	-479	-474	-291	-228
Interest & Investment Income	131	175	115	31	21
Earnings From Equity Investments	6	-11	59	-30	222
Currency Exchange Gain (Loss)	-8	-27	14	-	-
Other Non Operating Income (Expenses)	-62	-88	-65	-27	-11
EBT Excluding Unusual Items	1,850	1,801	1,597	1,248	1,698
Merger & Restructuring Charges	-48	-64	-87	-	-33
Impairment of Goodwill	-	-	-3	-	-
Gain (Loss) on Sale of Investments	94	15	22	71	-
Gain (Loss) on Sale of Assets	337	87	184	236	114
Asset Writedown	-	-	10	-	-
Legal Settlements	-306	-	-25	-	-
Other Unusual Items	-	-	50	-	-42
Pretax Income	1,927	1,839	1,748	1,555	1,737
Income Tax Expense	655	617	547	424	432
Earnings From Continuing Operations	1,272	1,222	1,201	1,131	1,305
Minority Interest in Earnings	-134	-164	-161	-158	-180
Net Income	1,138	1,058	1,040	973	1,125
Net Income to Common	1,138	1,058	1,040	973	1,125
Net Income Growth	7.56%	1.73%	6.89%	-13.51%	61.64%
Shares Outstanding (Basic)	381	377	376	381	381
Shares Outstanding (Diluted)	382	378	376	381	382
Shares Change (YoY)	1.17%	0.51%	-1.39%	-0.18%	0.40%
EPS (Basic)	2.99	2.80	2.77	2.55	2.95
EPS (Diluted)	2.98	2.80	2.77	2.55	2.95
EPS Growth	6.43%	1.16%	8.54%	-13.53%	61.14%
Free Cash Flow	3,592	3,389	3,288	951	1,584
Free Cash Flow Per Share	9.40	8.97	8.75	2.49	4.15
Dividend Per Share	2.100	2.000	1.900	1.800	1.800
Dividend Growth	5.00%	5.26%	5.56%	-	5.88%
Gross Margin	56.31%	55.52%	53.95%	56.51%	55.53%
Operating Margin	3.98%	3.93%	3.48%	3.52%	4.50%
Profit Margin	2.00%	1.86%	1.85%	2.19%	2.99%
Free Cash Flow Margin	6.31%	5.97%	5.87%	2.14%	4.21%
EBITDA	4,657	4,547	4,210	3,739	3,709
EBITDA Margin	8.19%	8.01%	7.51%	8.42%	9.85%
D&A For EBITDA	2,395	2,316	2,262	2,174	2,015
EBIT	2,262	2,231	1,948	1,565	1,694
EBIT Margin	3.98%	3.93%	3.48%	3.52%	4.50%
Effective Tax Rate	33.99%	33.55%	31.29%	27.27%	24.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.